Rankings Pricing

GREE Holdings, Inc.【JP:3632】Income statement

Market cap

¥74.2B

P/E ratio

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	64,178	158,231	152,238	125,598	92,456	69,878	65,369	77,925	70,936	62,665	56,766	74,906	75,440	61,309	57,111
Cost of revenue	-	-	-	29,401	25,326	18,754	21,938	30,824	31,400	28,602	25,217	30,054	28,831	27,068	27,902
Gross profit	-	-	-	96,196	67,129	51,124	43,431	47,100	39,536	34,062	31,548	44,852	46,608	34,240	29,209
Gross margin (%)	-	-	-
Operating income	-	-	-	35,007	20,233	14,239	7,997	9,421	5,476	3,162	5,378	11,498	12,498	5,981	4,860
Operating expenses	-	-	-	61,189	46,896	36,885	35,433	37,679	34,059	30,900	26,170	33,354	34,110	28,258	24,348
Income before tax	30,828	81,935	53,257	36,056	25,009	10,534	10,035	10,317	5,725	4,219	11,098	14,106	13,086	7,123	3,760
Provision for income taxes	-	-	-	12,856	12,312	902	-3,902	2,116	2,046	3,322	-132	4,474	3,416	2,589	2,496
Net income	18,239	47,967	22,514	17,347	-10,322	8,402	12,116	4,708	3,485	2,709	13,533	10,124	9,278	4,630	1,194
Earnings per share	79.92	206.74	96.83	74.31	-43.85	35.92	51.61	20.01	14.81	11.79	61.44	54.58	54.07	27.1	6.98
Diluted EPS	75.11	197.8	93.84	72.83	-	35.73	51.44	19.95	14.77	11.75	61.21	54.01	53.47	26.79	6.9
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	9	30	14	11	10	8	11	14	10	10	12.5	11	11	16.5	14.5

Raw aggregated data