| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Net sales | 16,264 | 16,593 | 17,438 | 18,950 | 17,645 | 16,797 | 15,410 | 15,356 | 10,333 | 9,663 | 11,397 | 11,448 |
---|
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 9,944 | 9,804 |
---|
Real estate lease revenue | - | - | - | - | - | - | - | - | - | - | 186 | 130 |
---|
Net sales | 16,264 | 16,593 | 17,438 | 18,950 | 17,645 | 16,797 | 15,410 | 15,356 | 10,333 | 9,663 | 11,397 | 11,448 |
---|
Cost of sales | 12,233 | 12,375 | 13,054 | 13,783 | 12,905 | 12,224 | 11,547 | 11,301 | 8,239 | 7,636 | 8,593 | 8,238 |
---|
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 7,456 | 6,927 |
---|
Cost of real estate lease revenue | - | - | - | - | - | - | - | - | - | - | 60 | 36 |
---|
Cost of sales | 12,233 | 12,375 | 13,054 | 13,783 | 12,905 | 12,224 | 11,547 | 11,301 | 8,239 | 7,636 | 8,593 | 8,238 |
---|
Gross profit (loss) | 4,031 | 4,211 | 4,326 | 5,156 | 4,778 | 4,547 | 3,808 | 4,054 | 2,174 | 2,027 | 2,805 | 3,210 |
---|
Selling, general and administrative expenses | 4,391 | 4,121 | 4,120 | 4,738 | 4,587 | 4,454 | 4,177 | 3,959 | 3,467 | 3,054 | 2,906 | 2,989 |
---|
Operating profit (loss) | -360 | 90 | 206 | 418 | 191 | 93 | -369 | 95 | -1,293 | -1,027 | -101 | 221 |
---|
Interest income | 6 | 6 | 9 | 7 | 6 | 6 | 7 | 6 | 5 | 5 | 4 | 9 |
---|
Purchase discounts | 12 | 17 | 15 | 15 | 12 | 12 | 11 | 9 | 5 | 4 | 16 | 16 |
---|
Dividend income | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
---|
Subsidy income | - | - | 15 | 17 | 6 | 18 | 8 | 4 | 111 | 108 | 40 | 1 |
---|
Purchase discounts | 12 | 17 | 15 | 15 | 12 | 12 | 11 | 9 | 5 | 4 | 16 | 16 |
---|
Foreign exchange gains | 150 | 63 | 234 | - | - | 64 | 108 | 57 | 14 | 30 | 61 | 90 |
---|
Other | 21 | 19 | 43 | 32 | 29 | 24 | 30 | 12 | 9 | 11 | 14 | 14 |
---|
Subsidy income | - | - | 15 | 17 | 6 | 18 | 8 | 4 | 111 | 108 | 40 | 1 |
---|
Non-operating income | 232 | 107 | 303 | 71 | 104 | 145 | 186 | 124 | 173 | 158 | 134 | 131 |
---|
Other | 21 | 19 | 43 | 32 | 29 | 24 | 30 | 12 | 9 | 11 | 14 | 14 |
---|
Non-operating income | 232 | 107 | 303 | 71 | 104 | 145 | 186 | 124 | 173 | 158 | 134 | 131 |
---|
Interest expenses | 90 | 78 | 86 | 67 | 54 | 61 | 50 | 51 | 45 | 52 | 58 | 63 |
---|
Commission expenses | - | 1 | 36 | 17 | 8 | 28 | 5 | 10 | 26 | 30 | 44 | 12 |
---|
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 48 | 32 |
---|
Discounted payment | - | - | - | - | - | - | - | 13 | 9 | 5 | 8 | 7 |
---|
Other | 22 | 26 | 33 | 34 | 22 | 15 | 15 | 17 | 6 | 2 | 2 | 8 |
---|
Commission expenses | - | 1 | 36 | 17 | 8 | 28 | 5 | 10 | 26 | 30 | 44 | 12 |
---|
Non-operating expenses | 112 | 105 | 194 | 191 | 94 | 103 | 71 | 78 | 86 | 89 | 112 | 90 |
---|
Other | 22 | 26 | 33 | 34 | 22 | 15 | 15 | 17 | 6 | 2 | 2 | 8 |
---|
Non-operating expenses | 112 | 105 | 194 | 191 | 94 | 103 | 71 | 78 | 86 | 89 | 112 | 90 |
---|
Ordinary profit (loss) | -241 | 92 | 314 | 298 | 201 | 134 | -253 | 141 | -1,206 | -958 | -79 | 263 |
---|
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Gain on sale of investment securities | - | 0 | - | - | - | - | 2 | - | 2 | - | - | 0 |
---|
Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 362 | - |
---|
Gain on sale of non-current assets | 4 | 21 | 3 | - | - | - | 3 | 44 | 0 | 4 | 244 | - |
---|
Gain on forgiveness of debts | - | - | - | - | - | - | - | - | 20 | - | 25 | - |
---|
Extraordinary income | 63 | 21 | 233 | - | - | - | 6 | 44 | 22 | 4 | 631 | 2 |
---|
Loss on valuation of inventories | - | - | - | - | - | - | - | - | - | - | 84 | 78 |
---|
Loss on store closings | - | - | - | - | - | - | - | - | - | - | - | 20 |
---|
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Loss on sale and retirement of non-current assets | 2 | 16 | 0 | - | - | 8 | 2 | 3 | - | - | 0 | 5 |
---|
Loss on sale and retirement of non-current assets | 2 | 16 | 0 | - | - | 8 | 2 | 3 | - | - | 0 | 5 |
---|
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Loss on sale of investment securities | 2 | - | - | - | - | - | - | - | - | - | 1 | - |
---|
Extraordinary losses | 5 | 70 | 137 | 14 | 3 | 8 | 8 | 6 | 206 | 315 | 86 | 111 |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 3 | - |
---|
loss debt waiver loan forgiveness from associated companies | - | - | - | - | - | - | - | - | - | - | 6 | - |
---|
Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 10 | - |
---|
Extraordinary losses | 5 | 70 | 137 | 14 | 3 | 8 | 8 | 6 | 206 | 315 | 86 | 111 |
---|
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Profit (loss) before income taxes | -182 | 43 | 410 | 284 | 197 | 126 | -256 | 179 | -1,390 | -1,269 | 466 | 153 |
---|
Gain on sale of investment securities | - | 0 | - | - | - | - | 2 | - | 2 | - | - | 0 |
---|
Income taxes - current | 35 | 83 | 83 | 165 | 69 | 93 | 49 | 27 | 20 | 15 | 34 | 57 |
---|
Gain on sale of non-current assets | 4 | 21 | 3 | - | - | - | 3 | 44 | 0 | 4 | 244 | - |
---|
Income taxes - deferred | - | -140 | -14 | -147 | 0 | -67 | 18 | 67 | 91 | 52 | -35 | -117 |
---|
Recoveries of written off receivables | - | - | - | - | - | - | - | - | - | - | 19 | - |
---|
Income taxes | 35 | -57 | 69 | 18 | 70 | 26 | 67 | 94 | 111 | 67 | -1 | -60 |
---|
Extraordinary income | 63 | 21 | 233 | - | - | - | 6 | 44 | 22 | 4 | 631 | 2 |
---|
Profit (loss) | - | - | 342 | 266 | 128 | 101 | -323 | 85 | -1,501 | -1,337 | 467 | 213 |
---|
Loss on valuation of inventories | - | - | - | - | - | - | - | - | - | - | 84 | 78 |
---|
Loss on store closings | - | - | - | - | - | - | - | - | - | - | - | 20 |
---|
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Loss on sale and retirement of non-current assets | 2 | 16 | 0 | - | - | 8 | 2 | 3 | - | - | 0 | 5 |
---|
Loss on sale and retirement of non-current assets | 2 | 16 | 0 | - | - | 8 | 2 | 3 | - | - | 0 | 5 |
---|
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Loss on sale of investment securities | 2 | - | - | - | - | - | - | - | - | - | 1 | - |
---|
Extraordinary losses | 5 | 70 | 137 | 14 | 3 | 8 | 8 | 6 | 206 | 315 | 86 | 111 |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 3 | - |
---|
loss debt waiver loan forgiveness from associated companies | - | - | - | - | - | - | - | - | - | - | 6 | - |
---|
Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 10 | - |
---|
Extraordinary losses | 5 | 70 | 137 | 14 | 3 | 8 | 8 | 6 | 206 | 315 | 86 | 111 |
---|
Profit (loss) attributable to non-controlling interests | - | - | -6 | -15 | -2 | -2 | -14 | 8 | -9 | -1 | -1 | -1 |
---|
Profit (loss) before income taxes | -182 | 43 | 410 | 284 | 197 | 126 | -256 | 179 | -1,390 | -1,269 | 466 | 153 |
---|
Profit (loss) attributable to owners of parent | - | - | 348 | 281 | 130 | 103 | -309 | 77 | -1,492 | -1,336 | 469 | 214 |
---|
Income taxes - current | 35 | 83 | 83 | 165 | 69 | 93 | 49 | 27 | 20 | 15 | 34 | 57 |
---|
Income taxes - deferred | - | -140 | -14 | -147 | 0 | -67 | 18 | 67 | 91 | 52 | -35 | -117 |
---|
Income taxes | 35 | -57 | 69 | 18 | 70 | 26 | 67 | 94 | 111 | 67 | -1 | -60 |
---|
Profit (loss) | - | - | 342 | 266 | 128 | 101 | -323 | 85 | -1,501 | -1,337 | 467 | 213 |
---|