Explore Watchlists Pricing

KUSURI NO AOKI HOLDINGS CO., LTD. (3549) Income statement

Market cap

¥425.2B

P/E ratio

20.2x

Operates drugstores and pharmacies across Japan selling medicines, cosmetics, daily goods and food, with the largest market share in the Hokuriku region.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2014/03	2015/03	2016/03	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05	2026/05
Revenue	35	41	47	188,744	221,286	250,885	300,173	305,880	328,335	378,874	436,875	501,470	566,865
Revenue growth (%)	-
Cost of revenue	-	-	-	135,658	159,220	179,015	216,059	215,766	238,572	272,767	318,784	368,514	417,367
Gross profit	-	-	-	53,086	62,065	71,869	84,114	90,114	89,762	106,107	118,090	132,956	149,497
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	42,409	50,203	57,722	67,755	73,495	75,692	90,810	99,521	106,354	122,400
Operating income	-	-	-	10,676	11,862	14,147	16,359	16,619	14,070	15,296	18,569	26,601	27,096
Income before tax	30	36	42	11,110	12,612	14,620	16,829	17,344	15,785	19,129	20,101	27,513	27,722
Pretax margin (%)	85.7	87.8	89.4	5.9	5.7	5.8	5.6	5.7	4.8	5	4.6	5.5	4.9
Provision for income taxes	-	-	-	2,876	3,690	3,828	4,774	4,762	4,739	4,434	7,262	7,565	6,949
Effective tax rate (%)	-	-	-
Net income	26	31	-3	8,181	8,823	10,648	12,416	12,062	9,839	12,326	12,307	17,786	31,168
Earnings per share	446,940.48	518,015.72	-64,745.58	260.23	280.23	337.86	393.82	382.56	312.05	390.92	130.11	175.42	176.95
Diluted EPS	-	-	-	259.82	280.03	337.78	393.81	382.56	-	-	126.86	174.27	-
Dividend payout ratio (%)	-	-	-	-	-	-			-	-	-		-
Dividend per share	-	-	-	-	-	-	20	23	26	29	-	14	56