- JP-listed companies
- KUSURI NO AOKI HOLDINGS CO., LTD.
- Balance sheet
KUSURI NO AOKI HOLDINGS CO., LTD.【JP:3549】Balance sheet
Market cap
¥470.8B
P/E ratio
29.2x
| 2016/03 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Cash and cash equivalents | - | - | 6,525 | 13,240 | 8,133 | 19,310 | 15,734 | 26,348 | 42,870 | 49,125 | 47,731 |
| Total cash & short-term investments | - | - | 6,525 | 13,240 | 8,133 | 19,310 | 15,734 | 26,348 | 42,870 | 49,125 | 47,731 |
| Total current assets | - | 7 | 41,334 | 51,106 | 52,257 | 72,230 | 71,994 | 86,547 | 113,740 | 125,787 | 145,368 |
| Property, plant and equipment, net | - | - | 46,263 | 57,259 | 71,587 | 83,017 | 104,086 | 126,404 | 137,577 | 148,054 | 168,879 |
| Marketable securities, non-current | - | 25,840 | - | - | - | - | - | - | 1,159 | 3,356 | 3,747 |
| Total non-current assets | - | 25,840 | 54,054 | 66,614 | 83,952 | 98,134 | 123,715 | 147,653 | 161,207 | 177,665 | 207,096 |
| Total assets | - | 25,847 | 95,389 | 117,720 | 136,210 | 170,364 | 195,709 | 234,201 | 274,947 | 303,453 | 352,464 |
| Accounts payable | - | - | 26,838 | 31,190 | 32,977 | 39,757 | 38,990 | 41,701 | 52,526 | 54,242 | 63,602 |
| Short-term debt | - | - | - | - | - | - | - | - | - | 5,500 | - |
| Long-term debt, current | - | - | 3,683 | 4,736 | 5,289 | 6,514 | 7,686 | 9,742 | 11,080 | 12,264 | 14,912 |
| Total current liabilities | - | 1 | 41,336 | 49,394 | 53,714 | 66,082 | 66,343 | 72,781 | 90,669 | 98,050 | 107,049 |
| Long-term debt, non-current | - | - | 13,552 | 18,549 | 20,998 | 29,047 | 40,564 | 59,907 | 69,106 | 70,795 | 78,317 |
| Total non-current liabilities | - | 8,757 | 18,214 | 24,015 | 28,051 | 38,056 | 51,697 | 74,489 | 85,086 | 87,982 | 99,655 |
| Total liabilities | - | 8,758 | 59,551 | 73,410 | 81,766 | 104,139 | 118,040 | 147,270 | 175,755 | 186,032 | 206,705 |
| Common stock and paid-in capital | - | 3 | 3,068 | 3,166 | 3,262 | 3,331 | 3,342 | 3,342 | 3,333 | 3,333 | 34,497 |
| Retained earnings | - | 154 | 32,627 | 40,978 | 51,090 | 62,908 | 74,301 | 83,675 | 95,780 | 106,480 | 123,013 |
| Stockholders' equity | 16,272 | 28,188 | 35,838 | 44,310 | 54,443 | 66,224 | 77,669 | 86,930 | 99,192 | 117,420 | 145,759 |
| Total debt | - | - | 17,235 | 23,285 | 26,287 | 35,561 | 48,250 | 69,649 | 80,186 | 88,559 | 93,229 |
| Net debt | - | - | 10,710 | 10,045 | 18,154 | 16,251 | 32,516 | 43,301 | 37,316 | 39,434 | 45,498 |
| D/E ratio (%) | - | - | 48.1 | 52.6 | 48.3 | 53.7 | 62.1 | 80.1 | 80.8 | 75.4 | 64 |