Loadstar Capital K.K.JP:3482

Market cap
¥75.8B
P/E ratio
12.7x
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net sales4,6598,7949,67015,11616,97917,92023,63728,726
Cost of sales3,4796,8376,40110,37811,34610,96414,27618,655
Gross profit (loss)1,1801,9573,2694,7385,6326,9569,36110,070
Selling, general and administrative expenses4305928761,0841,1481,3371,8161,821
Operating profit (loss)7501,3642,3923,6534,4845,6187,5458,249
Dividend income--------
Insurance claim income-133-11-44
Penalty income--3-----
Gain on investments in silent partnerships23-----13-
Gain on valuation of derivatives-----28104-
Other6-4-2819-
Non-operating income301614270571386
Interest expenses76132187219273316351504
Commission expenses-2376144662998182
Loss on valuation of derivatives-25251626--112
Other-10-31823-
Non-operating expenses76191289384385348453799
Ordinary profit (loss)7031,1892,1173,2724,1685,3277,2307,456
Profit (loss) before distributions of profit or loss on silent partnerships and income taxes7031,1892,1023,2724,1685,3277,2307,456
Profit (loss) before income taxes6831,1231,9283,0043,9145,0317,0647,152
Distributions of profit or loss on silent partnerships2066174267253295165304
Income taxes - current2063375959591,2351,5792,2322,525
Profit (loss) before income taxes6831,1231,9283,0043,9145,0317,0647,152
Income taxes - deferred8-8-26-32-21-13-10-256
Income taxes - current2063375959591,2351,5792,2322,525
Income taxes2153285699271,2141,5652,2212,268
Income taxes - deferred8-8-26-32-21-13-10-256
Profit (loss)4687941,3592,0772,7003,4654,8434,883
Income taxes2153285699271,2141,5652,2212,268
Profit (loss)4687941,3592,0772,7003,4654,8434,883
Profit (loss) attributable to owners of parent4687941,3592,0772,7003,4654,8434,883