- JP-listed companies
- Loadstar Capital K.K.
- Income statement
Loadstar Capital K.K.【JP:3482】Income statement
Market cap
¥78.5B
P/E ratio
6.7x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 251 | 756 | 2,992 | 4,659 | 8,794 | 9,670 | 15,116 | 16,979 | 17,920 | 23,637 | 28,726 | 34,421 | 44,633 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 3,479 | 6,837 | 6,401 | 10,378 | 11,346 | 10,964 | 14,276 | 18,655 | 21,070 | 29,185 |
| Gross profit | - | - | - | 1,180 | 1,957 | 3,269 | 4,738 | 5,632 | 6,956 | 9,361 | 10,070 | 13,350 | 15,448 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 430 | 592 | 876 | 1,084 | 1,148 | 1,337 | 1,816 | 1,821 | 1,903 | 2,033 |
| Operating income | - | - | - | 750 | 1,364 | 2,392 | 3,653 | 4,484 | 5,618 | 7,545 | 8,249 | 11,447 | 13,415 |
| Income before tax | 127 | 201 | 688 | 703 | 1,189 | 2,117 | 3,272 | 4,168 | 5,327 | 7,230 | 7,456 | 10,699 | 12,239 |
| Pretax margin (%) | 50.6 | 26.6 | 23 | 15.1 | 13.5 | 21.9 | 21.6 | 24.5 | 29.7 | 30.6 | 26 | 31.1 | 27.4 |
| Provision for income taxes | - | - | - | 215 | 328 | 569 | 927 | 1,214 | 1,565 | 2,221 | 2,268 | 3,184 | 3,695 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 77 | 122 | 440 | 468 | 794 | 1,359 | 2,077 | 2,700 | 3,465 | 4,843 | 4,883 | 6,871 | 7,714 |
| Earnings per share | 389,705.59 | 390,645.11 | 109.27 | 55.32 | 88.66 | 64.93 | 97.42 | 152.48 | 211.5 | 301.69 | 301.48 | 416.73 | 479.56 |
| Diluted EPS | - | - | - | - | 85.47 | 63.49 | 96.77 | 151.67 | 208.33 | 294.58 | 296.22 | 408.19 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | 14.5 | 24.5 | 32 | 50 | 52.5 | 70 | 86 |