- JP-listed companies
- J.S.B.Co.,Ltd.
- Income statement
J.S.B.Co.,Ltd.【JP:3480】Income statement
Market cap
¥75.4B
P/E ratio
12.2x
| 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 24,935 | 28,204 | 32,059 | 34,064 | 36,428 | 38,940 | 42,668 | 48,058 | 52,787 | 57,922 | 63,781 | 69,529 | 76,045 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 29,281 | 30,815 | 33,004 | 36,158 | 40,314 | 43,786 | 47,648 | 52,409 | 57,088 | 62,361 |
| Gross profit | - | - | - | 4,783 | 5,613 | 5,937 | 6,510 | 7,744 | 9,002 | 10,275 | 11,372 | 12,441 | 13,684 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating income | - | - | - | 2,191 | 2,770 | 2,958 | 3,425 | 4,338 | 5,337 | 6,312 | 7,187 | 8,106 | 7,658 |
| Operating expenses | - | - | - | 2,592 | 2,844 | 2,978 | 3,084 | 3,406 | 3,664 | 3,963 | 4,185 | 4,335 | 6,025 |
| Income before tax | 359 | 882 | 1,419 | 2,064 | 2,639 | 2,891 | 3,345 | 4,248 | 5,203 | 6,189 | 7,073 | 7,886 | 7,347 |
| Pretax margin (%) | 1.4 | 3.1 | 4.4 | 6.1 | 7.2 | 7.4 | 7.8 | 8.8 | 9.9 | 10.7 | 11.1 | 11.3 | 9.7 |
| Provision for income taxes | - | - | - | 766 | 1,054 | 997 | 1,031 | 1,408 | 1,805 | 2,175 | 2,336 | 3,537 | 2,360 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 388 | 321 | 803 | 1,187 | 1,551 | 2,079 | 2,308 | 2,762 | 3,253 | 4,304 | 4,775 | 7,904 | 4,873 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 4,915.71 | 4,066.1 | 201.64 | 295.15 | 375.6 | 462.42 | 484.05 | 289.06 | 332.36 | 409.6 | 454.82 | 354.76 | 244.4 |
| Diluted EPS | 4,915.71 | 4,066.1 | 201.64 | 295.15 | 371.22 | 439.6 | 468.07 | 281.68 | 325.11 | 402.93 | 224.47 | 351.47 | 244.4 |
| Dividend payout ratio (%) | |||||||||||||
| Dividend per share | 1,625 | 1,625 | 1,625 | 1,625 | 37 | 40 | 55 | 34 | 35 | 44 | 63 | 72 | 105 |
| EBITDA | - | - | - | ||||||||||
| EBITDA margin (%) | - | - | - |