- JP-listed companies
- Balance sheet
【JP:3479】Balance sheet
Market cap
¥81.6B
P/E ratio
21.2x
| 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Cash and cash equivalents | - | 5,749 | 5,494 | 5,706 | 11,967 | 9,131 | 15,195 | 13,931 | 32,661 | 32,069 | 14,528 |
| Accounts receivable, net | - | - | - | - | - | - | - | - | - | 3,915 | 10,553 |
| Total current assets | - | 8,048 | 8,489 | 9,715 | 16,957 | 16,854 | 21,373 | 22,803 | 38,301 | 37,436 | 35,274 |
| Property, plant and equipment, net | - | 4,689 | 10,822 | 17,021 | 24,959 | 39,049 | 38,735 | 35,564 | 23,765 | 24,414 | 51,870 |
| Marketable securities, non-current | - | 133 | 539 | 1,536 | 966 | 631 | 1,326 | 1,245 | 1,716 | 5,069 | 6,618 |
| Total non-current assets | - | 8,563 | 15,650 | 24,815 | 34,108 | 100,618 | 95,573 | 88,477 | 33,788 | 41,890 | 86,119 |
| Total assets | - | 16,612 | 24,140 | 34,530 | 51,066 | 117,473 | 116,946 | 111,280 | 72,089 | 79,327 | 121,394 |
| Accounts payable | - | - | - | - | - | - | - | - | - | 797 | 6,320 |
| Short-term debt | - | 10 | - | - | - | - | - | - | - | 100 | 3,402 |
| Long-term debt, current | - | 1,326 | 1,903 | 3,154 | 4,540 | 6,929 | 11,048 | 7,638 | 6,371 | 5,078 | 9,964 |
| Total current liabilities | - | 4,919 | 5,284 | 7,971 | 9,299 | 20,221 | 26,955 | 20,156 | 12,467 | 10,584 | 32,786 |
| Long-term debt, non-current | - | 5,693 | 10,363 | 13,668 | 24,826 | 51,863 | 44,480 | 42,028 | 23,507 | 25,829 | 35,878 |
| Total non-current liabilities | - | 8,592 | 14,385 | 17,904 | 31,003 | 61,448 | 54,849 | 51,377 | 26,753 | 28,852 | 43,148 |
| Total liabilities | - | 13,511 | 19,669 | 25,875 | 40,302 | 81,670 | 81,804 | 71,533 | 39,221 | 39,437 | 75,934 |
| Common stock and paid-in capital | - | 529 | 529 | 2,589 | 2,643 | 26,119 | 26,914 | 34,605 | 34,656 | 34,729 | 34,791 |
| Retained earnings | - | 2,575 | 3,927 | 5,998 | 7,892 | 9,635 | 6,128 | 2,917 | -2,019 | 4,956 | 9,091 |
| Stockholders' equity | 2,198 | 3,100 | 4,470 | 8,655 | 10,763 | 35,802 | 35,142 | 39,746 | 32,868 | 39,890 | 45,459 |