- JP-listed companies
- KI-STAR REAL ESTATE CO.,LTD
- Income statement
KI-STAR REAL ESTATE CO.,LTD【JP:3465】Income statement
Market cap
¥105.5B
P/E ratio
8.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 21,939 | 23,491 | 27,013 | 32,295 | 38,749 | 51,258 | 64,107 | 103,119 | 120,711 | 155,753 | 184,388 | 241,879 | 283,084 | 342,553 |
| Cost of revenue | - | - | - | 26,016 | 31,537 | 41,610 | 52,540 | 88,507 | 102,950 | 128,008 | 144,348 | 204,219 | 250,508 | 300,565 |
| Gross profit | - | - | - | 6,279 | 7,212 | 9,647 | 11,567 | 14,612 | 17,761 | 27,745 | 40,040 | 37,660 | 32,576 | 41,988 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,510 | 2,734 | 4,132 | 5,299 | 5,951 | 6,426 | 12,562 | 23,659 | 19,189 | 11,362 | 17,255 |
| Operating expenses | - | - | - | 4,769 | 4,478 | 5,515 | 6,268 | 8,661 | 11,335 | 15,184 | 16,380 | 18,471 | 21,214 | 24,733 |
| Income before tax | 1,540 | 1,157 | 1,205 | 1,154 | 2,448 | 3,997 | 5,284 | 5,769 | 6,317 | 12,782 | 23,204 | 18,468 | 10,131 | 15,124 |
| Provision for income taxes | - | - | - | 470 | 815 | 1,193 | 1,686 | 1,879 | 1,803 | 3,948 | 7,176 | 5,764 | 2,717 | 4,905 |
| Net income | 898 | 220 | 654 | 612 | 1,654 | 2,974 | 3,597 | 3,865 | 4,096 | 8,555 | 15,992 | 12,681 | 7,907 | 10,384 |
| Earnings per share | 146.59 | 19.53 | 130.44 | 106.75 | 260.19 | 203.34 | 238.87 | 243.88 | 252.6 | 536.69 | 976.49 | 750.77 | 434.89 | 570.44 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | 536.56 | 975.8 | 750.42 | 434.75 | 570.31 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | 690,000 | 300 | 70 | 64 | 71 | 84 | 76 | 139 | 265 | 230 | 180 | 151 |