RankingsPricing
  1. JP-listed companies
  2. &Do Holdings Co.,Ltd.

&Do Holdings Co.,Ltd.JP:3457

Market cap
¥21B
P/E ratio
8.5x
Back to summarized table
Income statementBalance sheetCash flow
Jun 30,
2014		Jun 30,
2015		Jun 30,
2016		Jun 30,
2017		Jun 30,
2018		Jun 30,
2019		Jun 30,
2020		Jun 30,
2021		Jun 30,
2022		Jun 30,
2023		Jun 30,
2024
Net sales13,31014,57317,27616,84822,51831,54632,87939,03841,39549,55267,579
Net sales13,31014,57317,27616,84822,51831,54632,87939,03841,39549,55267,579
Cost of sales8,3739,57811,12310,27513,87620,38921,23326,12427,61134,22051,144
Cost of sales8,3739,57811,12310,27513,87620,38921,23326,12427,61134,22051,144
Gross profit (loss)4,9374,9956,1536,5738,64211,15711,64612,91413,78415,33116,434
Selling, general and administrative expenses4,6604,3784,8765,3246,5268,0019,75310,32510,91312,15512,847
Operating profit (loss)2776171,2771,2492,1163,1571,8932,5892,8713,1763,587
Interest and dividend income30113552731
Gain on investments in silent partnerships------108147334533390
Commission income3101029281716151217-
Insurance claim income-1311830121373-
Penalty income163891312213441-
Penalty income163891312213441-
Consumption taxes refund-------4356120153
Consumption taxes refund-------4356120153
Other311911171721435165127166
Share of profit of entities accounted for using equity method-------0-38-
Non-operating income483649837991195293515822711
Other311911171721435165127166
Non-operating income483649837991195293515822711
Interest expenses107106130179194191253286343504706
Commission expenses----1019636071117115
Share of loss of entities accounted for using equity method-----027-5-4
Loss on sale of investment securities-----------
Loss on sale of investment securities-----------
Other1315142420342922201716
Other1315142420342922201716
Non-operating expenses121140144229287244372369439640842
Non-operating expenses121140144229287244372369439640842
Ordinary profit (loss)2055131,1821,1031,9093,0031,7172,5142,9483,3583,457
Gain on sale of non-current assets5-2-0400211-
Gain on reversal of share acquisition rights-----2104-6
Gain on reversal of share acquisition rights-----2104-6
Gain on sale of non-current assets5-2-0400211-
Gain on sale of shares of subsidiaries and associates-----------
Extraordinary income5-2-0611242328
Loss on sale of non-current assets0----0011--
Loss on retirement of non-current assets410551222735517
Loss on retirement of non-current assets410551222735517
Loss on valuation of investment securities-----153415-27-
Loss on valuation of investment securities-----153415-27-
Impairment losses27-----3117121881
Impairment losses27-----3117121881
Extraordinary losses6110551549354485199
Extraordinary losses6110551549354485199
Profit (loss) before income taxes1485121,1841,0981,9042,8541,6252,4612,9243,3093,686
Income taxes - current61564633806629785848909161,1261,594
Income taxes - deferred-143-20-20-37-13010-4652-12-384
Income taxes-71594433606248485948449681,1141,209
Profit (loss)-3537417381,2802,0061,0311,6171,9562,1952,476
Profit (loss) attributable to owners of parent-3537417381,2802,0061,0311,6171,9562,1952,476