JP-listed companies
MIYAJI ENGINEERING GROUP, INC.

MIYAJI ENGINEERING GROUP, INC.JP:3431

Market cap

¥58.4B

P/E ratio

15.5x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales of completed construction contracts	19,429	22,028	24,835	39,930	36,298	47,128	52,063	63,842	55,268	58,003	60,279	69,365
Dividend income	-	-	-	-	-	-	-	-	-	-	1,461	3,759
Consulting fee income	-	-	-	-	-	-	-	-	-	-	210	355
Net sales	19,429	22,028	24,835	39,930	36,298	47,128	52,063	63,842	55,268	58,003	60,279	69,365
Gross profit (loss)	-	-	-	-	-	-	-	-	-	-	1,672	4,115
Cost of sales of completed construction contracts	17,367	19,066	22,158	36,287	31,117	40,773	44,746	55,209	46,436	48,761	51,225	56,532
Selling, general and administrative expenses	1,461	1,525	1,576	2,555	2,651	2,837	2,966	3,392	3,331	3,431	3,925	4,927
Gross profit (loss) on completed construction contracts	2,062	2,961	2,677	3,643	5,181	6,356	7,317	8,633	8,832	9,242	9,053	12,832
Operating profit (loss)	601	1,436	1,100	1,088	2,530	3,519	4,351	5,241	5,501	5,811	5,127	7,904
Selling, general and administrative expenses	1,461	1,525	1,576	2,555	2,651	2,837	2,966	3,392	3,331	3,431	3,925	4,927
Interest income	2	3	3	4	2	2	2	2	2	2	1	-
Dividend income	53	66	78	87	92	111	125	133	133	157	196	194
Gain on forfeiture of unclaimed dividends	-	-	-	-	-	-	-	-	-	-	1	2
Rental income	24	26	33	35	31	29	30	30	25	22	23	28
Other	46	41	27	29	27	10	9	21	18	22	27	30
Gain on sale of scraps	38	32	82	10	6	19	29	4	6	18	31	29
Non-operating income	168	168	260	165	157	194	237	190	185	221	280	282
Other	46	41	27	29	27	10	9	21	18	22	27	30
Non-operating income	168	168	260	165	157	194	237	190	185	221	280	282
Operating profit (loss)	601	1,436	1,100	1,088	2,530	3,519	4,351	5,241	5,501	5,811	5,127	7,904
Interest expenses	96	74	70	79	47	32	32	38	32	17	5	4
Other	16	19	45	17	3	5	3	5	3	7	7	16
Commission for syndicated loans	-	-	-	11	11	51	-	-	90	-	-	237
Non-operating expenses	176	156	177	108	75	100	53	62	138	40	34	278
Advances received deposits	-	-	12	12	14	12	18	19	14	16	21	20
Other	16	19	45	17	3	5	3	5	3	7	7	16
Non-operating expenses	176	156	177	108	75	100	53	62	138	40	34	278
Interest income	2	3	3	4	2	2	2	2	2	2	1	-
Dividend income	53	66	78	87	92	111	125	133	133	157	196	194
Gain on forfeiture of unclaimed dividends	-	-	-	-	-	-	-	-	-	-	1	2
Rental income	24	26	33	35	31	29	30	30	25	22	23	28
Other	46	41	27	29	27	10	9	21	18	22	27	30
Gain on sale of scraps	38	32	82	10	6	19	29	4	6	18	31	29
Non-operating income	168	168	260	165	157	194	237	190	185	221	280	282
Other	46	41	27	29	27	10	9	21	18	22	27	30
Non-operating income	168	168	260	165	157	194	237	190	185	221	280	282
Interest expenses	96	74	70	79	47	32	32	38	32	17	5	4
Other	16	19	45	17	3	5	3	5	3	7	7	16
Commission for syndicated loans	-	-	-	11	11	51	-	-	90	-	-	237
Non-operating expenses	176	156	177	108	75	100	53	62	138	40	34	278
Advances received deposits	-	-	12	12	14	12	18	19	14	16	21	20
Other	16	19	45	17	3	5	3	5	3	7	7	16
Non-operating expenses	176	156	177	108	75	100	53	62	138	40	34	278
Ordinary profit (loss)	593	1,448	1,183	1,145	2,612	3,612	4,535	5,369	5,548	5,992	5,373	7,908
Ordinary profit (loss)	593	1,448	1,183	1,145	2,612	3,612	4,535	5,369	5,548	5,992	5,373	7,908
Profit (loss) before income taxes	560	802	1,006	2,891	2,758	3,548	4,502	4,419	5,895	5,964	5,320	8,048
Gain on sale of investment securities	-	-	-	-	-	-	-	-	51	5	-	189
Gain on sale of golf club membership	2	-	-	-	-	-	-	-	-	-	2	-
Other	-	-	-	44	8	-	-	-	11	-	-	8
Extraordinary income	17	2	5	1,784	171	-	0	1,339	1,468	5	2	198
Income taxes - current	83	115	115	48	209	1,127	1,175	1,256	1,504	1,748	1,728	2,590
Loss on sale of non-current assets	-	-	0	10	-	-	-	-	0	22	-	-
Loss on retirement of non-current assets	10	7	4	24	25	64	31	148	61	11	41	57
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	3	-
Impairment losses	-	607	69	4	-	-	-	675	-	-	10	-
Extraordinary losses	49	648	182	38	25	64	33	2,289	1,121	33	55	57
Income taxes - deferred	2	-242	-111	190	-56	-194	-1,172	-40	-256	-192	-223	-90
Profit (loss) before income taxes	560	802	1,006	2,891	2,758	3,548	4,502	4,419	5,895	5,964	5,320	8,048
Income taxes	85	-127	3	238	154	933	3	1,216	1,248	1,556	1,504	2,499
Income taxes - current	83	115	115	48	209	1,127	1,175	1,256	1,504	1,748	1,728	2,590
Profit (loss)	-	-	1,003	2,653	2,604	2,615	4,499	3,203	4,647	4,408	3,815	5,549
Income taxes - deferred	2	-242	-111	190	-56	-194	-1,172	-40	-256	-192	-223	-90
Income taxes	85	-127	3	238	154	933	3	1,216	1,248	1,556	1,504	2,499
Profit (loss)	-	-	1,003	2,653	2,604	2,615	4,499	3,203	4,647	4,408	3,815	5,549
Profit (loss) attributable to non-controlling interests	-	-	-	297	420	529	891	586	838	1,002	738	1,195
Profit (loss) attributable to owners of parent	-	-	1,003	2,356	2,184	2,086	3,608	2,617	3,809	3,406	3,077	4,354