- JP-listed companies
- MIYAJI ENGINEERING GROUP, INC.
MIYAJI ENGINEERING GROUP, INC.JP:3431
Market cap
¥58.4B
P/E ratio
15.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 4,892 | 5,984 | 5,530 | 6,188 | 8,488 | 12,866 | 10,221 | 11,752 | 8,517 | 15,979 | 13,615 | 19,115 |
Notes receivable, accounts receivable from completed construction contracts and other | - | - | - | - | - | 19,220 | 22,678 | 25,000 | 28,315 | 30,844 | 23,772 | 26,520 | 30,350 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 93 | 90 |
Costs on construction contracts in progress | - | 170 | 120 | 127 | 1,045 | 2,176 | 1,026 | 503 | 662 | 753 | 192 | 369 | 364 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 294 | 223 |
Raw materials and supplies | - | 24 | 16 | 24 | 11 | 38 | 37 | 112 | 81 | 38 | 35 | 82 | 51 |
Other | - | 201 | 302 | 797 | 1,160 | 425 | 662 | 1,869 | 957 | 1,068 | 2,078 | 2,599 | 1,433 |
Deposits paid to subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 1,900 |
Current assets | - | 15,063 | 16,803 | 18,625 | 30,087 | 30,433 | 37,548 | 37,705 | 41,766 | 41,220 | 42,057 | 43,185 | 51,316 |
Other | - | 201 | 302 | 797 | 1,160 | 425 | 662 | 1,869 | 957 | 1,068 | 2,078 | 2,599 | 1,433 |
Current assets | - | 15,063 | 16,803 | 18,625 | 30,087 | 30,433 | 37,548 | 37,705 | 41,766 | 41,220 | 42,057 | 43,185 | 51,316 |
Buildings and structures | - | 6,415 | 6,416 | 6,289 | 6,489 | 6,744 | 6,937 | 7,059 | 7,182 | 7,755 | 6,957 | 6,962 | 7,167 |
Accumulated depreciation and impairment | - | -4,829 | -5,117 | -4,937 | -5,064 | -5,094 | -5,210 | -5,327 | -5,473 | -5,554 | -4,773 | -4,916 | -4,765 |
Buildings and structures, net | - | 1,585 | 1,299 | 1,352 | 1,425 | 1,650 | 1,727 | 1,732 | 1,709 | 2,201 | 2,184 | 2,046 | 2,402 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | - | - |
Machinery, equipment and vehicles | - | 7,727 | 7,855 | 7,655 | 9,570 | 9,926 | 9,880 | 10,044 | 10,844 | 12,060 | 11,917 | 11,885 | 12,436 |
Accumulated depreciation and impairment | - | -6,986 | -7,129 | -6,922 | -8,657 | -8,718 | -8,716 | -8,811 | -9,133 | -9,470 | -9,465 | -9,774 | -10,178 |
Machinery, equipment and vehicles, net | - | 741 | 726 | 733 | 913 | 1,208 | 1,165 | 1,233 | 1,711 | 2,590 | 2,451 | 2,111 | 2,258 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | 692 | 707 | 705 | 1,068 | 1,065 | 1,093 | 1,103 | 1,199 | 1,213 | 1,178 | 1,147 | 1,231 |
Accumulated depreciation and impairment | - | -625 | -646 | -621 | -934 | -938 | -974 | -950 | -957 | -968 | -952 | -954 | -1,037 |
Tools, furniture and fixtures | - | 67 | 61 | 84 | 134 | 127 | 119 | 153 | 242 | 246 | 225 | 193 | 193 |
Property, plant and equipment | - | 11,011 | 10,408 | 10,976 | 11,180 | 11,590 | 11,514 | 11,525 | 12,198 | 12,915 | 12,756 | 12,968 | 13,911 |
Land | - | 8,375 | 8,073 | 8,028 | 8,028 | 8,028 | 8,028 | 8,028 | 7,726 | 7,599 | 7,672 | 7,660 | 7,563 |
Leased assets | - | 313 | 365 | 964 | 1,009 | 1,013 | 1,019 | 713 | 656 | 673 | 672 | 675 | 678 |
Accumulated depreciation | - | -71 | -120 | -185 | -333 | -453 | -576 | -347 | -356 | -420 | -477 | -536 | -600 |
Leased assets, net | - | 242 | 245 | 780 | 675 | 560 | 443 | 366 | 300 | 252 | 195 | 138 | 77 |
Construction in progress | - | - | 5 | - | 5 | 17 | 31 | 12 | 511 | 27 | 29 | 818 | 1,415 |
Property, plant and equipment | - | 11,011 | 10,408 | 10,976 | 11,180 | 11,590 | 11,514 | 11,525 | 12,198 | 12,915 | 12,756 | 12,968 | 13,911 |
Intangible assets | - | 157 | 105 | 79 | 135 | 102 | 136 | 219 | 239 | 306 | 337 | 372 | 415 |
Software | - | - | - | - | - | - | - | - | - | - | - | 5 | 4 |
Intangible assets | - | 157 | 105 | 79 | 135 | 102 | 136 | 219 | 239 | 306 | 337 | 372 | 415 |
Investment securities | - | 3,343 | 4,111 | 5,022 | 4,028 | 4,514 | 5,326 | 4,937 | 4,217 | 4,979 | 5,359 | 5,156 | 7,094 |
Shares of subsidiaries and associates | - | 18 | 18 | 18 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
Shares of subsidiaries and associates | - | 18 | 18 | 18 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
Deferred tax assets | - | - | - | - | - | - | - | 761 | 792 | 844 | 873 | 935 | 1,054 |
Deferred tax assets | - | - | - | - | - | - | - | 761 | 792 | 844 | 873 | 935 | 1,054 |
Other | - | 294 | 288 | 492 | 543 | 506 | 496 | 479 | 457 | 452 | 413 | 409 | 327 |
Investments and other assets | - | 3,588 | 4,349 | 5,477 | 4,562 | 5,022 | 5,824 | 6,183 | 5,488 | 6,298 | 6,666 | 6,524 | 8,502 |
Other | - | 294 | 288 | 492 | 543 | 506 | 496 | 479 | 457 | 452 | 413 | 409 | 327 |
Allowance for doubtful accounts | - | -75 | -75 | -63 | -63 | -50 | -50 | -47 | -30 | -30 | -29 | -29 | -25 |
Investments and other assets | - | 3,588 | 4,349 | 5,477 | 4,562 | 5,022 | 5,824 | 6,183 | 5,488 | 6,298 | 6,666 | 6,524 | 8,502 |
Non-current assets | - | 14,755 | 14,863 | 16,532 | 15,878 | 16,714 | 17,474 | 17,927 | 17,924 | 19,519 | 19,759 | 19,866 | 22,829 |
Assets | - | 29,819 | 31,666 | 35,157 | 45,964 | 47,146 | 55,022 | 55,632 | 59,690 | 60,738 | 61,816 | 63,051 | 74,146 |
Accounts payable - other | - | 165 | 162 | 197 | 139 | 699 | 747 | 168 | 553 | 1,234 | 162 | 349 | 553 |
Notes payable, accounts payable for construction contracts and other | - | - | - | - | - | - | - | - | 13,264 | 8,527 | 9,810 | 7,508 | 10,221 |
Other | - | 533 | 225 | 291 | 735 | 802 | 861 | 552 | 530 | 857 | 591 | 505 | 825 |
Accounts payable - other | - | 165 | 162 | 197 | 139 | 699 | 747 | 168 | 553 | 1,234 | 162 | 349 | 553 |
Current liabilities | - | 13,083 | 13,365 | 14,580 | 21,757 | 19,844 | 24,561 | 22,316 | 24,080 | 20,657 | 18,150 | 17,395 | 22,851 |
Income taxes payable | - | 101 | 89 | 70 | 67 | 297 | 1,128 | 731 | 807 | 1,023 | 1,095 | 943 | 1,826 |
Advances received on construction contracts in progress | - | 1,174 | 1,003 | 803 | 2,356 | 2,118 | 3,440 | 2,135 | 1,647 | 3,323 | 2,934 | 4,225 | 4,910 |
Provision for warranties for completed construction | - | 5 | 8 | 13 | 770 | 474 | 963 | 593 | 596 | 585 | 599 | 543 | 552 |
Provision for loss on construction contracts | - | 777 | 396 | 426 | 2,602 | 1,487 | 2,340 | 1,894 | 1,481 | 1,860 | 1,868 | 2,528 | 3,044 |
Provision for bonuses | - | 182 | 213 | 248 | 284 | 469 | 531 | 603 | 662 | 749 | 791 | 792 | 917 |
Other | - | 533 | 225 | 291 | 735 | 802 | 861 | 552 | 530 | 857 | 591 | 505 | 825 |
Current liabilities | - | 13,083 | 13,365 | 14,580 | 21,757 | 19,844 | 24,561 | 22,316 | 24,080 | 20,657 | 18,150 | 17,395 | 22,851 |
Provision for retirement benefits for directors (and other officers) | - | 60 | 40 | 35 | 70 | 83 | 130 | 157 | 156 | 141 | 213 | 117 | 107 |
Long-term borrowings | - | - | 300 | 300 | - | 300 | 300 | - | 300 | 300 | - | - | 300 |
Non-current liabilities | - | 4,369 | 5,125 | 5,565 | 5,747 | 6,002 | 6,277 | 5,245 | 5,276 | 5,075 | 4,574 | 4,087 | 4,680 |
Lease liabilities | - | - | 205 | 719 | 602 | 478 | 377 | 320 | 254 | 205 | 142 | 81 | 26 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 698 |
Deferred tax liabilities for land revaluation | - | 2,214 | 2,106 | 1,890 | 1,790 | 1,790 | 1,790 | 1,790 | 1,640 | 1,640 | 1,640 | 1,639 | 1,639 |
Provision for retirement benefits for directors (and other officers) | - | 60 | 40 | 35 | 70 | 83 | 130 | 157 | 156 | 141 | 213 | 117 | 107 |
Retirement benefit liability | - | - | 1,845 | 1,731 | 2,738 | 2,680 | 2,786 | 2,916 | 2,870 | 2,781 | 2,579 | 2,247 | 1,907 |
Other | - | 258 | 273 | 85 | 70 | 65 | 48 | 43 | 37 | 8 | 1 | 1 | 1 |
Non-current liabilities | - | 4,369 | 5,125 | 5,565 | 5,747 | 6,002 | 6,277 | 5,245 | 5,276 | 5,075 | 4,574 | 4,087 | 4,680 |
Liabilities | - | 17,452 | 18,490 | 20,145 | 27,504 | 25,845 | 30,838 | 27,561 | 29,356 | 25,732 | 22,725 | 21,483 | 27,532 |
Share capital | - | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,597 | 2,597 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,498 | 3,498 |
Capital surplus | - | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 |
Capital surplus | - | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 | 3,746 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,056 | 3,115 |
Retained earnings | - | 1,782 | 2,904 | 3,808 | 5,931 | 7,843 | 9,657 | 12,993 | 15,457 | 18,721 | 21,583 | 23,298 | 25,952 |
Retained earnings | - | 1,782 | 2,904 | 3,808 | 5,931 | 7,843 | 9,657 | 12,993 | 15,457 | 18,721 | 21,583 | 23,298 | 25,952 |
Treasury shares | - | -223 | -225 | -226 | -227 | -228 | -230 | -230 | -230 | -231 | -231 | -232 | -233 |
Shareholders' equity | - | 8,305 | 9,426 | 10,328 | 12,450 | 14,362 | 16,173 | 19,509 | 21,972 | 25,236 | 28,098 | 29,812 | 32,464 |
Net assets | 11,401 | 12,366 | 13,176 | 15,012 | 18,460 | 21,301 | 24,185 | 28,071 | 30,334 | 35,006 | 39,091 | 41,568 | 46,614 |
Valuation difference on available-for-sale securities | - | 632 | 929 | 1,594 | 910 | 1,319 | 1,843 | 1,535 | 1,183 | 1,831 | 2,100 | 2,404 | 3,836 |
Revaluation reserve for land | - | 3,430 | 3,236 | 3,387 | 3,487 | 3,487 | 3,487 | 3,487 | 3,241 | 3,241 | 3,241 | 3,240 | 3,240 |
Remeasurements of defined benefit plans | - | - | -415 | -298 | -445 | -297 | -230 | -161 | -234 | -161 | -57 | 51 | 152 |
Valuation and translation adjustments | - | 4,062 | 3,750 | 4,684 | 3,952 | 4,510 | 5,100 | 4,861 | 4,189 | 4,911 | 5,283 | 5,695 | 7,230 |
Non-controlling interests | - | - | - | - | 2,058 | 2,430 | 2,912 | 3,701 | 4,172 | 4,859 | 5,711 | 6,059 | 6,918 |
Net assets | 11,401 | 12,366 | 13,176 | 15,012 | 18,460 | 21,301 | 24,185 | 28,071 | 30,334 | 35,006 | 39,091 | 41,568 | 46,614 |
Liabilities and net assets | - | 29,819 | 31,666 | 35,157 | 45,964 | 47,146 | 55,022 | 55,632 | 59,690 | 60,738 | 61,816 | 63,051 | 74,146 |