Rankings Pricing

Toell Co.,Ltd.JP:3361

Market cap

¥17.4B

P/E ratio

11.5x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	23,705	24,545	26,991	25,593	22,706	21,906	23,231	23,709	23,017	22,465	25,921	27,871	27,102	27,388
Revenue growth (%)	-
Cost of revenue	-	-	-	15,908	12,880	11,844	13,156	13,487	12,726	12,301	15,747	17,239	16,199	16,691
Gross profit	-	-	-	9,686	9,826	10,063	10,075	10,222	10,291	10,164	10,175	10,633	10,903	10,697
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,819	1,875	1,965	1,752	1,628	1,421	1,686	1,688	2,140	2,284	1,937
Operating expenses	-	-	-	7,866	7,952	8,098	8,324	8,594	8,870	8,478	8,486	8,492	8,619	8,760
Income before tax	1,483	1,820	1,588	1,935	1,938	2,119	1,995	1,753	1,553	1,880	2,175	2,452	2,865	2,266
Pretax margin (%)	6.3	7.4	5.9	7.6	8.5	9.7	8.6	7.4	6.7	8.4	8.4	8.8	10.6	8.3
Provision for income taxes	-	-	-	808	979	768	733	616	556	649	757	867	675	496
Effective tax rate (%)	-	-	-
Net income	786	878	908	1,125	786	1,298	1,174	1,135	995	1,212	1,058	1,586	2,180	842
Net income margin (%)
Earnings per share	37.32	52.35	46.37	55.35	38.71	64.4	58.99	57.17	50.19	60.97	52.22	78.27	107.39	43.42
Diluted EPS	37.32	52.35	46.37	55.35	38.71	64.4	58.99	57.17	50.19	60.97	52.22	78.27	107.39	43.42
Dividend payout ratio (%)
Dividend per share	12	15	15	15	15	15	15	15	15	20	20	20	23	23
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data