JP:3276

Market cap
¥21.8B
P/E ratio
12x
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net sales23,55226,84729,99334,85439,14740,51043,11243,30247,20353,41656,22857,353
Cost of sales21,39024,33527,07131,34035,08036,02237,96138,45242,30747,72149,69050,288
Gross profit (loss)2,1622,5122,9223,5144,0674,4895,1524,8514,8965,6956,5387,066
Selling, general and administrative expenses1,2951,4861,5951,8081,9402,0352,2962,6482,8323,3954,1514,489
Operating profit (loss)8671,0261,3281,7062,1272,4542,8562,2032,0642,3002,3872,576
Interest income211110010111
Commission income688843333337
Insurance claim income----------8-
Subsidies for employment adjustment---------464
Subsidies for employment adjustment---------464
Other113828391051165
Other113828391051165
Non-operating income1514181113713148192416
Non-operating income1514181113713148192416
Interest expenses-255124323897
Other-12143125501
Non-operating expenses27234829714481398
Ordinary profit (loss)8541,0381,3121,7092,1112,4542,8552,2132,0642,3062,4022,584
Gain on sale of non-current assets2312-31-----130
Extraordinary income2337-31----044430
Loss on retirement of non-current assets12-6--31187313
Consumption tax difference-----------1
Extraordinary losses95-6--31462737314
Consumption tax difference-----------1
Extraordinary losses95-6--31462737314
Profit (loss) before income taxes8681,0701,3121,7352,1112,4542,8512,2121,6022,0132,3752,580
Income taxes - current383437537634723769960745694745909740
Income taxes - deferred-5-2-154-1016-55-39-173107-12422
Income taxes379435522638713786905705521852785763
Profit (loss)---1,0971,3971,6681,9461,5061,0811,1611,5901,817
Profit (loss) attributable to owners of parent---1,0971,3971,6681,9461,5061,0811,1611,5901,817