JP:3276

Market cap
¥23B
P/E ratio
13.9x
Dec 31,
2011
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Cash and deposits-2,4801,2803,7334,1603,9774,7015,1714,1055,3957,2797,4246,900
Accounts receivable - trade, and contract assets-79130135204221243306426507475498644
Real estate for sale--787275406-1,29568065964631-294
Supplies-696---------
Operating loans------1032,2342,4532,3212,5082,3332,151
Other-28611221452543633267756081,0831,1381,036
Prepaid expenses-25-----------
Allowance for doubtful accounts--7-11-11-16-27-54-69-98-108-143-123-97
Accounts receivable - other-944254---------
Current assets-2,7452,3524,3194,9624,5036,6328,7588,3209,36911,23311,27010,927
Other-28611221452543633267756081,0831,1381,036
Allowance for doubtful accounts--7-11-11-16-27-54-69-98-108-143-123-97
Current assets-2,7452,3524,3194,9624,5036,6328,7588,3209,36911,23311,27010,927
Buildings-6291,0811,0843,2103,2102,7412,3552,3552,7183,2743,4833,605
Accumulated depreciation--39-53-87-1,177-1,257-1,270-1,276-1,321-1,359-1,738-1,827-1,838
Buildings, net-5911,0289972,0321,9531,4711,0791,0341,3601,5361,6551,767
Buildings, net-5911,0289972,0321,9531,4711,0791,0341,3601,5361,6551,767
Land-3971,2301,2302,5892,5891,7031,3561,3561,7153,2623,4773,722
Tools, furniture and fixtures, net-9-----------
Other-419598536768555498125130220
Accumulated depreciation--17-49-63-35-42-50-41-42-38-72-77-88
Other-2446351826181412605353132
Land-3971,2301,2302,5892,5891,7031,3561,3561,7153,2623,4773,722
Property, plant and equipment-1,0312,3042,2624,6404,5683,1932,4482,4013,1354,8515,1855,621
Other-2446351826181412605353132
Property, plant and equipment-1,0312,3042,2624,6404,5683,1932,4482,4013,1354,8515,1855,621
Goodwill-------676460121111100
Software-51-----------
Other-0----70594851623095
Intangible assets-514947625570127111111183141195
Other-0----70594851623095
Intangible assets-514947625570127111111183141195
Deferred tax assets--------217382287400376
Investment securities-23101010--68568123---
Other-603732873633313884814646531,0941,2631,338
Allowance for doubtful accounts--23-29-38-51-85-98-162-225-248-241-284-305
Investments and other assets-3213682783332803294961,0247871,1401,3801,409
Distressed receivables-28-----------
Deferred tax assets--------217382287400376
Leasehold and guarantee deposits-110-----------
Other-603732873633313884814646531,0941,2631,338
Allowance for doubtful accounts--23-29-38-51-85-98-162-225-248-241-284-305
Investments and other assets-3213682783332803294961,0247871,1401,3801,409
Non-current assets-1,4032,7212,5875,0354,9033,5923,0703,5364,0346,1746,7067,225
Assets-4,1495,0736,9069,9969,40710,22411,71811,85613,40317,40717,97618,152
Accounts payable - trade-31175199186239249444469519629804719
Current portion of long-term borrowings---90241247247170117176740671636
Short-term borrowings----------12547-
Accounts payable - other-92-118460--------
Current portion of long-term borrowings---90241247247170117176740671636
Accrued expenses-57-----------
Income taxes payable-246248335409429436606327374326582332
Income taxes payable-246248335409429436606327374326582332
Advances received-1773155508301,0421,1001,0421,3051,6322,1522,2122,289
Accrued consumption taxes-40-----------
Provision for share awards----------357465
Advances received-1773155508301,0421,1001,0421,3051,6322,1522,2122,289
Other--2492876683733235146055767419311,079
Deposits received-36-----------
Current liabilities-6799881,4622,3342,3292,3542,7762,8233,2774,7145,3215,121
Provision for share awards----------357465
Current liabilities-6799881,4622,3342,3292,3542,7762,8233,2774,7145,3215,121
Long-term borrowings---7191,6951,3011,0558867681,3083,1132,3241,688
Long-term guarantee deposits-1,5771,7521,7701,8551,8881,8571,8591,8631,9182,2052,1122,044
Provision for share awards----------5973115
Deferred tax liabilities--------435427553542541
Non-current liabilities-1,5771,7522,4893,9403,5973,3473,1783,0663,7155,9315,0524,388
Provision for share awards----------5973115
Non-current liabilities-1,5771,7522,4893,9403,5973,3473,1783,0663,7155,9315,0524,388
Liabilities-2,2572,7403,9506,2745,9275,7025,9545,8896,99210,64510,3739,509
Share capital-291295369430466466466466466466466466
Legal capital surplus-191-----------
Capital surplus-191195269330366366367366366368366366
Capital surplus-191195269330366366367366366368366366
Retained earnings brought forward-1,393-----------
Retained earnings-1,3931,8012,2892,9523,8334,8736,1016,8877,2847,6848,4519,380
Retained earnings-1,3931,8012,2892,9523,8334,8736,1016,8877,2847,6848,4519,380
Treasury shares---0-0-0-1,184-1,183-1,180-1,752-1,708-1,759-1,680-1,569
Shareholders' equity-1,8752,2922,9273,7123,4804,5225,7535,9676,4076,7587,6038,643
Net assets1,5681,8922,3332,9553,7233,4804,5225,7645,9676,4116,7627,6038,643
Liabilities and net assets-4,1495,0736,9069,9969,40710,22411,71811,85613,40317,40717,97618,152