RankingsPricing
  1. JP-listed companies
  2. JINUSHI Co.,Ltd.

JINUSHI Co.,Ltd.JP:3252

Market cap
¥37.4B
P/E ratio
7.9x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales6,57310,82916,25217,37826,61431,26139,83474,18729,88756,17749,88731,597
Cost of sales5,3698,55611,5999,95118,90424,40231,66265,08724,86846,91339,03021,098
Gross profit (loss)1,2032,2734,6537,4277,7106,8588,1729,1005,0199,26310,85710,499
Selling, general and administrative expenses6738321,1061,4722,8673,1743,7253,8562,5993,7884,4464,344
Operating profit (loss)5311,4413,5485,9564,8433,6844,4475,2452,4205,4756,4116,154
Interest income0100871161-97
Dividend income-00012141011-88
Outsourcing service income----10411110010010711695-
Gain on investments in investment partnerships000-------1636
Foreign exchange gains------8880-13829684
Gain on investments in investment partnerships000-------1636
Foreign exchange gains------8880-13829684
Share of profit of entities accounted for using equity method---15487131304167130--40
Other000115127832112232550
Other000115127832112232550
Non-operating income1221621,154229703403637285435227
Non-operating income1221621,154229703403637285435227
Interest expenses55155262293610542613729392457598445
Financing expenses15310236183179179167272120212267186
Share of loss of entities accounted for using equity method---------838-
Other03641527214148952831
Other03641527214148952831
Non-operating expenses694695624928168698221,049900758903663
Non-operating expenses694695624928168698221,049900758903663
Ordinary profit (loss)4629732,9875,6265,1813,0444,3284,5992,1575,0025,9435,718
Gain on sale of non-current assets-3---------1,207
Gain on liquidation of subsidiaries and associates-----------282
Extraordinary income1951-4,578-333130---1,489
Extraordinary income1951-4,578-333130---1,489
Impairment losses-----7029---1,20340
Loss on sale of shares of subsidiaries and associates------294---64-
Loss on sale of shares of subsidiaries and associates------294---64-
Impairment losses-----7029---1,20340
Office relocation expenses---29--81---63-
Extraordinary losses-415351,79070829102-731,33140
Profit (loss) before distributions of profit or loss on silent partnerships and income taxes-------4,6282,1574,9284,6127,168
Profit (loss) before income taxes4631,0642,9735,5917,9692,9743,8314,6282,1574,9274,6127,168
Distributions of profit or loss on silent partnerships--------0---
Income taxes - current1683541,1312,0951,0259921,3121,5386124,0061,4232,268
Profit (loss) before income taxes4631,0642,9735,5917,9692,9743,8314,6282,1574,9274,6127,168
Income taxes - deferred-2031-53-106137-30-165-87-99-2,203-456162
Income taxes - current1683541,1312,0951,0259921,3121,5386124,0061,4232,268
Income taxes1483851,0781,9891,1629621,1461,4515121,8029672,431
Income taxes - deferred-2031-53-106137-30-165-87-99-2,203-456162
Profit (loss)--1,8943,6026,8072,0112,6853,1771,6453,1243,6444,736
Income taxes1483851,0781,9891,1629621,1461,4515121,8029672,431
Profit (loss)--1,8943,6026,8072,0112,6853,1771,6453,1243,6444,736
Profit (loss) attributable to non-controlling interests--30-337053----326
Profit (loss) attributable to owners of parent--1,8643,6066,4371,9582,6853,1771,6453,1243,6414,709