AI Screening AI Chat Pricing

JINUSHI Co.,Ltd.【JP:3252】Income statement

Market cap

¥73.4B

P/E ratio

8.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	9,974	6,573	10,829	16,252	17,378	26,614	31,261	39,834	74,187	29,887	56,177	49,887	31,597	57,068	76,327
Revenue growth (%)	-
Cost of revenue	-	-	-	11,599	9,951	18,904	24,402	31,662	65,087	24,868	46,913	39,030	21,098	43,673	56,803
Gross profit	-	-	-	4,653	7,427	7,710	6,858	8,172	9,100	5,019	9,263	10,857	10,499	13,394	11,015
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,106	1,472	2,867	3,174	3,725	3,856	2,599	3,788	4,446	4,344	4,717	3,966
Operating income	-	-	-	3,548	5,956	4,843	3,684	4,447	5,245	2,420	5,475	6,411	6,154	8,677	8,603
Income before tax	728	462	973	2,987	5,626	5,181	3,044	4,328	4,599	2,157	5,002	5,943	5,718	8,265	7,191
Pretax margin (%)	7.3	7	9	18.4	32.4	19.5	9.7	10.9	6.2	7.2	8.9	11.9	18.1	14.5	9.4
Provision for income taxes	-	-	-	1,078	1,989	1,162	962	1,146	1,451	512	1,802	967	2,431	2,122	2,522
Effective tax rate (%)	-	-	-
Net income	126	701	492	1,894	3,606	6,807	2,011	2,685	3,177	1,645	3,124	3,644	4,736	6,094	11,842
Earnings per share	29.54	23.86	48.05	125.91	209.09	366.84	109.61	149.3	174.59	89.94	170.9	199.16	267.76	334.89	357.07
Diluted EPS	-	-	42.1	106.33	203.09	359.93	108.69	148.35	174.41	-	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	55	25	50	55	55	85	110

Raw aggregated data