Rankings Pricing

JP-listed companies
Income statement

【JP:3245】Income statement

Market cap

¥58.5B

P/E ratio

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	1,383	1,916	3,370	2,305	7,751	10,698	16,477	20,764	19,866	27,649	26,367	51,905	43,503	46,880	78,505
Revenue growth (%)	-
Cost of revenue	-	-	-	1,592	5,496	8,119	13,166	16,697	15,526	23,676	21,006	43,186	34,943	39,785	67,716
Gross profit	-	-	-	712	2,254	2,578	3,311	4,067	4,339	3,973	5,360	8,718	8,559	7,095	10,788
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	220	1,560	1,623	2,071	2,860	3,333	2,603	4,016	5,736	6,087	4,619	7,726
Operating expenses	-	-	-	492	694	956	1,240	1,207	1,006	1,369	1,344	2,982	2,472	2,475	3,062
Income before tax	11	122	271	254	1,532	1,549	1,996	2,932	3,409	2,717	4,114	5,666	6,181	4,656	7,831
Pretax margin (%)	0.8	6.3	8.1	11	19.8	14.5	12.1	14.1	17.2	9.8	15.6	10.9	14.2	9.9	10
Provision for income taxes	-	-	-	104	628	524	606	1,087	1,041	827	1,341	1,822	1,864	1,482	2,439
Effective tax rate (%)	-	-	-
Net income	25	122	200	153	1,222	1,063	1,391	2,539	2,363	1,851	2,686	4,199	4,304	3,171	4,533
Net income margin (%)
Earnings per share	1.22	5.94	8.93	5.71	46.17	33.44	42.64	70.42	59.52	47.72	70.41	103.69	97.93	72.44	122.31
Diluted EPS	1.19	5.81	8.78	5.62	45.18	32.56	41.94	69.61	59.12	47.47	70.34	103.06	97.92	72.44	122.31
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	27	19	30	44	41	47	63
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data