Explore Watchlists Pricing

GEOLIVE Group Corporation (3157) Income statement

Market cap

¥19.1B

P/E ratio

7.8x

Sells plywood, building materials, and DIY products for home construction and renovation, plus operates logistics, construction, and real estate businesses.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	134,746	152,388	175,218	159,508	154,215	154,938	156,534	159,814	162,398	148,649	172,627	182,768	166,321	176,115	185,754
Revenue growth (%)	-
Cost of revenue	-	-	-	145,238	139,705	139,824	141,273	143,673	145,333	132,527	152,411	161,089	145,867	152,740	159,897
Gross profit	-	-	-	14,270	14,509	15,113	15,261	16,140	17,064	16,122	20,216	21,678	20,453	23,374	25,856
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	13,188	13,418	13,930	14,030	14,877	15,523	14,897	17,314	18,216	18,223	21,452	23,740
Operating income	-	-	-	1,081	1,091	1,183	1,230	1,262	1,541	1,224	2,901	3,462	2,230	1,921	2,115
Income before tax	1,429	1,803	2,498	1,527	1,670	1,769	1,846	1,896	2,084	2,036	3,788	4,354	3,932	2,779	3,025
Pretax margin (%)	1.1	1.2	1.4	1	1.1	1.1	1.2	1.2	1.3	1.4	2.2	2.4	2.4	1.6	1.6
Provision for income taxes	-	-	-	425	392	551	594	647	740	676	1,292	1,290	1,265	1,188	817
Effective tax rate (%)	-	-	-
Net income	353	230	111	1,023	979	1,048	1,214	1,227	1,281	1,395	2,296	2,978	2,489	1,601	3,153
Earnings per share	84.13	73.15	114.66	85.71	84.5	90.71	91.46	92.42	96.36	105.08	172.79	224.44	187.57	120.64	161.02
Dividend per share	-	-	-	-	-	-	-	-	20	21	35	44	44	38	50