JP-listed companies
gremz,Inc.

gremz,Inc.JP:3150

Market cap

¥52.7B

P/E ratio

14.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	5,221	5,782	6,172	6,739	7,110	8,980	12,138	15,490	19,312	23,252	31,392
Cost of sales	2,678	2,759	3,043	3,506	3,577	4,922	7,370	9,722	13,979	17,135	23,883
Gross profit (loss)	2,542	3,023	3,129	3,233	3,533	4,058	4,768	5,767	5,333	6,117	7,509
Selling, general and administrative expenses	2,384	2,744	2,773	2,658	2,781	3,040	3,367	3,661	3,682	3,666	3,908
Operating profit (loss)	158	278	356	575	752	1,019	1,401	2,107	1,651	2,451	3,601
Interest income	1	1	0	0	0	0	0	0	0	0	0
Interest on securities	-	-	-	-	-	-	-	-	-	2	19
Dividend income	-	-	-	4	3	4	7	8	24	13	34
Commission income	4	2	12	33	49	34	25	24	34	25	41
Subsidy income	1	-	-	-	-	70	31	44	52	36	1
Subsidy income	1	-	-	-	-	70	31	44	52	36	1
Other	2	3	2	3	9	3	2	4	5	7	5
Non-operating income	14	20	22	41	61	112	65	81	115	82	99
Interest expenses	6	4	6	7	9	8	7	5	4	5	9
Commission expenses	-	-	-	-	-	21	10	13	15	11	0
Other	-	0	1	2	1	1	1	1	1	2	4
Non-operating expenses	8	5	9	9	11	30	17	19	20	19	13
Ordinary profit (loss)	165	293	369	606	803	1,101	1,449	2,168	1,746	2,515	3,688
Gain on sale of investment securities	-	-	-	82	-	-	43	-	-	368	-
Gain on sale of non-current assets	-	2	-	-	-	-	-	-	0	0	1
Subsidy income	-	-	-	-	-	-	-	15	2	64	87
Extraordinary income	209	14	-	82	-	-	43	15	2	776	88
Gain On Return Of Electric Imbalance Charge	-	-	-	-	-	-	-	-	-	344	-
Extraordinary income	209	14	-	82	-	-	43	15	2	776	88
Loss on retirement of non-current assets	22	4	18	7	1	9	5	4	2	8	6
Loss on sale of non-current assets	-	-	0	1	0	2	2	1	1	1	1
Extraordinary losses	78	17	29	56	6	25	8	18	10	72	94
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	13	1	63	87
Extraordinary losses	78	17	29	56	6	25	8	18	10	72	94
Profit (loss) before income taxes	296	289	340	632	796	1,076	1,483	2,165	1,738	3,218	3,682
Income taxes - current	78	149	122	253	281	399	462	715	655	1,151	1,292
Income taxes - deferred	-16	-17	25	-21	10	-26	19	-33	-38	-91	-75
Income taxes	62	132	147	233	291	373	481	682	617	1,059	1,216
Profit (loss)	-	-	193	400	506	703	1,002	1,484	1,121	2,159	2,465
Profit (loss) attributable to owners of parent	-	-	194	400	506	703	1,002	1,484	1,121	2,159	2,465