- JP-listed companies
- Income statement
(3132) Income statement
Market cap
¥577.5B
P/E ratio
18x
Sells semiconductors, electronic components, and network products through 59 subsidiaries worldwide, while also developing autonomous driving systems through NAVYA MOBILITY.
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 405,315 | 398,503 | 504,085 | 524,235 | 521,193 | 553,962 | 761,823 | 1,029,263 | 1,028,718 | 1,034,180 | 1,214,196 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | 361,027 | 352,234 | 447,991 | 463,173 | 461,302 | 489,126 | 671,104 | 903,359 | 899,101 | 912,928 | 1,083,758 |
| Gross profit | 44,287 | 46,269 | 56,094 | 61,061 | 59,891 | 64,835 | 90,718 | 125,903 | 129,617 | 121,252 | 130,438 |
| Gross margin (%) | |||||||||||
| Operating margin (%) | |||||||||||
| Operating expenses | 34,558 | 35,796 | 40,931 | 45,737 | 45,444 | 46,066 | 54,010 | 64,256 | 65,884 | 81,602 | 88,487 |
| Operating income | 9,729 | 10,473 | 15,163 | 15,324 | 14,447 | 18,769 | 36,707 | 61,646 | 63,733 | 39,649 | 41,950 |
| Income before tax | 10,176 | 9,635 | 14,937 | 13,101 | 11,072 | 16,399 | 35,487 | 56,832 | 61,966 | 37,318 | 37,392 |
| Pretax margin (%) | 2.5 | 2.4 | 3 | 2.5 | 2.1 | 3 | 4.7 | 5.5 | 6 | 3.6 | 3.1 |
| Provision for income taxes | 3,106 | 3,144 | 3,394 | 3,414 | 3,435 | 4,586 | 9,557 | 15,339 | 17,534 | 10,658 | 10,093 |
| Effective tax rate (%) | |||||||||||
| Net income | 7,528 | 6,632 | 11,614 | 9,367 | 6,272 | 11,690 | 27,523 | 42,809 | 48,728 | 26,833 | 12,766 |
| Earnings per share | 124.72 | 114.31 | 206.08 | 142.03 | 90.14 | 175.39 | 414.89 | 664.89 | 794.64 | 140.93 | 155.54 |
| Diluted EPS | 124.29 | 114.03 | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | 50 | 50 | 100 | 140 | 200 | - | 70 |