- JP-listed companies
- Balance sheet
【JP:3132】Balance sheet
Market cap
¥443.6B
P/E ratio
16.4x
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 20,847 | 15,552 | 28,789 | 14,217 | 14,715 | 25,443 | 25,174 | 37,571 | 38,710 | 48,530 |
| Accounts receivable, net | - | 78,860 | 83,800 | 99,653 | 102,340 | 106,614 | 119,884 | - | - | - | - |
| Total current assets | - | 186,895 | 200,543 | 251,399 | 276,885 | 236,384 | 243,400 | 335,032 | 491,080 | 518,749 | 524,936 |
| Property, plant and equipment, net | - | 6,530 | 6,626 | 6,807 | 7,530 | 7,501 | 7,449 | 7,951 | 8,027 | 9,027 | 9,450 |
| Marketable securities, non-current | - | 3,578 | 3,583 | 3,492 | 7,557 | 12,264 | 10,169 | 4,872 | 3,909 | 8,223 | 7,958 |
| Total non-current assets | - | 14,275 | 14,615 | 15,742 | 22,374 | 26,863 | 26,190 | 27,551 | 26,540 | 33,494 | 31,502 |
| Total assets | - | 201,171 | 215,158 | 267,142 | 299,259 | 263,247 | 269,590 | 362,584 | 517,620 | 552,244 | 556,438 |
| Accounts payable | - | 37,461 | 39,584 | 37,070 | 31,898 | 24,916 | 39,437 | 57,692 | 186,838 | 151,126 | 147,887 |
| Short-term debt | - | 16,095 | 23,579 | 51,658 | 77,097 | 49,223 | 22,715 | 44,119 | 46,039 | 60,587 | 74,728 |
| Total current liabilities | - | 79,414 | 99,535 | 125,197 | 149,540 | 116,987 | 108,351 | 161,249 | 298,764 | 291,058 | 293,061 |
| Long-term debt, non-current | - | 6,756 | 3,503 | 6,112 | 7,000 | 4,000 | 8,660 | 13,835 | 8,000 | 3,000 | - |
| Total non-current liabilities | - | 14,136 | 10,854 | 13,731 | 14,319 | 10,707 | 15,229 | 21,570 | 11,094 | 4,765 | 1,899 |
| Total liabilities | - | 93,551 | 110,389 | 138,928 | 163,860 | 127,695 | 123,580 | 182,819 | 309,858 | 295,824 | 294,961 |
| Common stock and paid-in capital | - | 52,739 | 52,707 | 61,356 | 61,286 | 61,590 | 60,802 | 60,036 | 51,106 | 50,804 | 44,711 |
| Retained earnings | - | 49,186 | 51,841 | 61,322 | 67,591 | 70,079 | 77,854 | 99,611 | 132,857 | 171,537 | 182,406 |
| Stockholders' equity | 82,446 | 107,620 | 104,769 | 128,213 | 135,399 | 135,551 | 146,010 | 179,764 | 207,762 | 256,420 | 261,477 |