- JP-listed companies
- Income statement
(2984) Income statement
Market cap
¥6B
P/E ratio
5.1x
Real estate developer specializing in complex multi-landowner projects, offering land development, rental properties, condominiums, and related services.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 3,939 | 4,191 | 4,803 | 14,132 | 15,025 | 19,178 | 18,626 | 20,084 | 20,910 | 17,638 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 9,763 | 10,842 | 13,574 | 13,462 | 14,840 | 15,724 | 12,055 |
| Gross profit | - | - | - | 4,369 | 4,183 | 5,603 | 5,164 | 5,244 | 5,185 | 5,584 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 2,194 | 2,291 | 2,737 | 2,656 | 2,900 | 3,431 | 3,531 |
| Operating income | - | - | - | 2,174 | 1,891 | 2,866 | 2,509 | 2,343 | 1,754 | 2,052 |
| Income before tax | 148 | 572 | 676 | 1,804 | 1,515 | 2,553 | 2,134 | 1,936 | 1,217 | 1,302 |
| Pretax margin (%) | 3.8 | 13.6 | 14.1 | 12.8 | 10.1 | 13.3 | 11.5 | 9.6 | 5.8 | 7.4 |
| Provision for income taxes | - | - | - | 527 | 367 | 801 | 803 | 684 | 509 | 586 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -160 | 577 | 476 | 1,269 | 804 | 1,603 | 1,307 | 1,255 | 693 | 732 |
| Earnings per share | -300.05 | 1,083.04 | 893 | 238.25 | 150.88 | 300.88 | 193.84 | 174.76 | 80.52 | 74.22 |
| Diluted EPS | - | - | - | - | - | - | 191.99 | 174.3 | 80.41 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | 20 | 30 | 33 | 30 | 30 |