| Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Net sales | 103,238 | 102,253 | 99,852 | 99,203 | 105,692 | 106,685 |
---|
Cost of sales | 79,187 | 78,459 | 75,431 | 76,165 | 83,603 | 82,271 |
---|
Gross profit (loss) | 24,050 | 23,793 | 24,421 | 23,038 | 22,089 | 24,414 |
---|
Selling, general and administrative expenses | 21,456 | 21,039 | 20,786 | 19,228 | 20,066 | 19,773 |
---|
Operating profit (loss) | 2,594 | 2,754 | 3,635 | 3,810 | 2,022 | 4,641 |
---|
Interest income | 1 | 4 | 2 | 0 | 3 | 6 |
---|
Dividend income | 32 | 33 | 35 | 35 | 39 | 39 |
---|
Other | 48 | 46 | 22 | 58 | 47 | 51 |
---|
Foreign exchange gains | - | 130 | 156 | 64 | 229 | 226 |
---|
Non-operating income | 138 | 266 | 307 | 231 | 397 | 442 |
---|
Share of profit of entities accounted for using equity method | 50 | 52 | 47 | 72 | 79 | 120 |
---|
Other | 48 | 46 | 22 | 58 | 47 | 51 |
---|
Non-operating income | 138 | 266 | 307 | 231 | 397 | 442 |
---|
Interest expenses | 590 | 609 | 565 | 537 | 561 | 534 |
---|
Other | 88 | 102 | 83 | 107 | 98 | 145 |
---|
Non-operating expenses | 678 | 712 | 648 | 644 | 658 | 679 |
---|
Other | 88 | 102 | 83 | 107 | 98 | 145 |
---|
Non-operating expenses | 678 | 712 | 648 | 644 | 658 | 679 |
---|
Ordinary profit (loss) | 2,055 | 2,308 | 3,294 | 3,397 | 1,761 | 4,404 |
---|
Gain on sale of non-current assets | 2 | 10 | 0 | 1 | - | 2 |
---|
Gain on sale of investment securities | 9 | 7 | 4 | 21 | 1 | - |
---|
Gain on sale of investment securities | 9 | 7 | 4 | 21 | 1 | - |
---|
Extraordinary income | 11 | 17 | 4 | 22 | 1 | 2 |
---|
Extraordinary income | 11 | 17 | 4 | 22 | 1 | 2 |
---|
Loss on sale and retirement of non-current assets | 25 | 16 | 20 | 10 | 15 | 143 |
---|
Loss on valuation of investment securities | - | 38 | - | 0 | 22 | - |
---|
Impairment losses | 397 | 191 | 76 | 56 | 72 | 350 |
---|
Extraordinary losses | 460 | 245 | 104 | 66 | 109 | 493 |
---|
Extraordinary losses | 460 | 245 | 104 | 66 | 109 | 493 |
---|
Profit (loss) before income taxes | 1,606 | 2,079 | 3,195 | 3,353 | 1,653 | 3,913 |
---|
Income taxes - current | 355 | 391 | 372 | 557 | 619 | 723 |
---|
Income taxes - deferred | 765 | 682 | 205 | 817 | 514 | 283 |
---|
Income taxes | 1,120 | 1,073 | 577 | 1,374 | 1,133 | 1,007 |
---|
Profit (loss) | 486 | 1,006 | 2,617 | 1,979 | 520 | 2,907 |
---|
Profit (loss) attributable to non-controlling interests | 11 | 23 | 38 | 80 | 77 | 70 |
---|
Profit (loss) attributable to owners of parent | 474 | 983 | 2,579 | 1,899 | 443 | 2,836 |
---|