- JP-listed companies
- RIZAP GROUP,Inc.
- Income statement
RIZAP GROUP,Inc. (2928) Income statement
Market cap
P/E ratio
Japanese holding company operating fitness gyms, beauty products, and lifestyle services for individual consumers through 68 subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | 2027/03 | |
| Revenue | 13,446 | 17,840 | 23,910 | 39,102 | 55,449 | 96,190 | 136,202 | 222,500 | 202,934 | 169,649 | 162,359 | 160,519 | 166,298 | 171,090 | 167,257 | - |
| Revenue growth (%) | - | - | ||||||||||||||
| Cost of revenue | - | - | - | 14,227 | 21,813 | 199 | 59,628 | 124,208 | 111,837 | 91,163 | 86,912 | 89,704 | 84,516 | 87,021 | 90,466 | - |
| Gross profit | - | - | - | 24,875 | 33,636 | 3,455 | 3,393 | 98,292 | 91,097 | 78,485 | 75,447 | 70,814 | 81,782 | 84,069 | 76,791 | - |
| Gross margin (%) | - | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 22,767 | 28,570 | 2,976 | 3,083 | 97,853 | 87,031 | 74,018 | 70,841 | 75,311 | 83,169 | 81,352 | 69,920 | - |
| Operating income | - | - | - | 2,108 | 5,066 | 479 | 310 | -9,388 | -752 | 1,241 | 5,234 | -4,505 | -594 | 1,882 | 11,086 | - |
| Income before tax | 938 | 941 | 1,304 | 1,947 | 4,640 | 9,604 | 12,048 | -12,398 | -3,221 | -817 | 3,530 | -6,641 | -4,524 | -1,495 | 8,128 | - |
| Pretax margin (%) | 7 | 5.3 | 5.5 | 5 | 8.4 | 10 | 8.8 | -5.6 | -1.6 | -0.5 | 2.2 | -4.1 | -2.7 | -0.9 | 4.9 | - |
| Provision for income taxes | - | - | - | 730 | 1,737 | 121 | -9 | 1,682 | 2,570 | -2,221 | -101 | 5,340 | -176 | -3,336 | 3,499 | - |
| Effective tax rate (%) | - | - | - | - | ||||||||||||
| Net income | 1,615 | 491 | 1,794 | 1,729 | 2,466 | 7,678 | 9,250 | -19,393 | -6,046 | 1,556 | 2,131 | -12,733 | -4,300 | 264 | 1,440 | - |
| Earnings per share | 28.77 | 13.03 | 21.86 | 13.26 | 19.44 | 60.25 | 36.29 | -35.49 | -10.87 | 2.8 | 3.83 | -22.89 | -7.73 | 0.45 | 2.41 | - |
| Diluted EPS | - | - | - | 13.26 | 19.43 | 48.4 | 0.45 | -35.49 | -10.87 | 2.8 | 3.83 | -22.89 | -7.73 | 0.44 | 2.4 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.67 | 1.84 |