Rankings Pricing

NATORI CO., LTD.JP:2922

Market cap

¥28.4B

P/E ratio

18.7x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	33,035	34,298	36,379	38,205	41,063	43,365	45,482	46,371	47,974	49,041	45,095	45,094	47,579	48,893
Cost of revenue	-	-	-	26,039	27,844	30,386	33,008	33,422	34,589	34,798	34,640	36,725	37,431	38,582
Gross profit	-	-	-	12,166	13,219	12,979	12,473	12,949	13,385	14,243	10,455	8,369	10,148	10,311
Gross margin (%)	-	-	-
Operating income	-	-	-	1,888	2,217	1,993	1,296	1,550	1,550	2,254	2,272	622	2,125	1,969
Operating expenses	-	-	-	10,279	11,002	10,986	11,177	11,399	11,835	11,989	8,182	7,746	8,022	8,342
Income before tax	1,468	1,551	1,698	1,833	2,203	2,017	1,290	1,592	1,636	2,499	2,306	650	2,162	2,025
Provision for income taxes	-	-	-	709	719	676	470	536	574	817	744	243	595	638
Net income	801	709	745	1,111	1,252	1,344	817	1,065	1,106	1,737	1,557	407	1,400	1,352
Earnings per share	57.54	65.07	73.04	86.86	99.49	106.77	64.95	84.63	87.89	138.01	123.78	32.38	111.28	107.45
Dividend per share	14	15	15.5	16.5	17	18	20	20	20	22	22	22	23	24

Raw aggregated data