Rankings Pricing

OHMORIYA Co., LTD【JP:2917】Income statement

Market cap

¥4.6B

P/E ratio

22.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	17,198	16,396	15,517	15,630	16,281	16,540	16,673	17,787	18,471	18,060	17,904	14,165	14,239	16,305	16,511
Revenue growth (%)	-
Cost of revenue	-	-	-	-	10,933	11,110	11,435	12,162	12,716	12,444	11,986	11,548	12,017	14,133	14,578
Gross profit	-	-	-	5,473	5,348	5,430	5,238	5,625	5,755	5,617	5,918	2,617	2,222	2,172	1,933
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,186	5,288	5,260	5,033	5,176	5,394	5,274	5,447	2,066	1,847	1,902	2,000
Operating income	-	-	-	287	60	170	205	449	361	342	470	550	374	269	-66
Income before tax	397	299	388	301	69	183	214	452	371	351	484	582	391	273	-98
Pretax margin (%)	2.3	1.8	2.5	1.9	0.4	1.1	1.3	2.5	2	1.9	2.7	4.1	2.7	1.7	-0.6
Provision for income taxes	-	-	-	126	72	80	79	245	141	115	176	319	147	89	-0
Effective tax rate (%)	-	-	-
Net income	207	146	207	202	-8	115	90	632	232	184	332	681	245	180	-75
Net income margin (%)
Earnings per share	40.72	28.68	40.73	39.89	-1.59	22.61	17.81	124.61	45.79	36.24	65.63	135.35	48.59	35.82	-14.76
Diluted EPS	40.72	28.68	40.73	39.89	-1.59	22.61	17.81	124.61	45.79	36.24	65.63	135.35	48.59	35.82	-14.76
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	15	15	15	20	15	15	10
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data