Yoshimura Food Holdings K.K.JP:2884
| Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 |
---|
Profit (loss) before income taxes | 266 | 726 | 526 | 576 | 429 | 719 | 787 | 931 | 1,287 | 2,170 |
---|
Depreciation | 143 | 153 | 191 | 224 | 282 | 428 | 492 | 448 | 589 | 961 |
---|
Impairment losses | - | - | - | - | - | - | - | - | 31 | 73 |
---|
Amortization of goodwill | 56 | 66 | 85 | 94 | 202 | 304 | 361 | 348 | 425 | 729 |
---|
Increase (decrease) in allowance for doubtful accounts | -13 | -5 | -18 | -22 | -5 | -17 | 35 | 12 | -13 | -9 |
---|
Increase (decrease) in provision for bonuses | 5 | 2 | 2 | 11 | -2 | 14 | -24 | 72 | 11 | -8 |
---|
Increase (decrease) in retirement benefit liability | 41 | -3 | 3 | -52 | -44 | -1 | -24 | -0 | 0 | -48 |
---|
Interest and dividend income | -2 | -2 | -1 | -2 | -2 | -3 | -12 | -11 | -26 | -25 |
---|
Interest expenses | 24 | 16 | 14 | 13 | 18 | 34 | 52 | 37 | 118 | 214 |
---|
Foreign exchange losses (gains) | - | - | - | - | - | - | 18 | -188 | -439 | -281 |
---|
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | - | - | 4 | -1 | -4 | 1 |
---|
Subsidy income | - | - | - | - | - | -10 | -205 | -86 | -63 | -116 |
---|
Insurance claim income | - | - | - | - | - | - | - | - | -15 | -213 |
---|
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | -15 | - | -114 |
---|
Loss (gain) on sale of non-current assets | -36 | -6 | -1 | -26 | -13 | -0 | -3 | -7 | -2 | -3 |
---|
Loss on retirement of non-current assets | 6 | 4 | 5 | 4 | 4 | 22 | 3 | 1 | 6 | 13 |
---|
Loss on disaster | - | - | - | - | - | - | - | 84 | 2 | - |
---|
Decrease (increase) in trade receivables | -556 | 112 | 147 | -123 | -82 | -556 | 666 | 837 | -519 | 72 |
---|
Decrease (increase) in inventories | -106 | -349 | 226 | -234 | -660 | -394 | 736 | 0 | -2,203 | 3,643 |
---|
Decrease (increase) in advance payments to suppliers | - | - | - | - | - | - | 19 | -137 | -4 | 48 |
---|
Increase (decrease) in trade payables | 538 | -274 | -202 | 20 | 459 | -73 | -299 | -220 | 1,135 | -1,351 |
---|
Increase (decrease) in accounts payable - other | 120 | -67 | -69 | 5 | -71 | 108 | -32 | -212 | 71 | -44 |
---|
Increase (decrease) in accrued expenses | - | - | - | - | 38 | 144 | -47 | -116 | -76 | -11 |
---|
Increase (decrease) in accrued consumption taxes | 78 | -11 | 15 | -79 | 35 | 37 | -39 | 20 | -127 | 667 |
---|
Decrease (increase) in guarantee deposits | - | - | - | - | - | - | 10 | -113 | 54 | 2 |
---|
Other, net | 37 | 38 | -22 | -2 | -80 | 53 | -77 | 29 | 349 | 51 |
---|
Subtotal | 571 | 15 | 901 | 410 | 469 | 817 | 2,338 | 1,714 | 602 | 6,422 |
---|
Interest and dividends received | 2 | 2 | 1 | 2 | 2 | 3 | 12 | 11 | 26 | 25 |
---|
Interest paid | -23 | -14 | -12 | -13 | -17 | -34 | -55 | -38 | -128 | -227 |
---|
Subsidies received | - | - | - | - | - | 10 | 203 | 88 | 63 | 116 |
---|
Proceeds from insurance income | - | - | - | - | - | - | - | - | 15 | 213 |
---|
Income taxes paid | -75 | -72 | -373 | -141 | -203 | -184 | -405 | -455 | -482 | -784 |
---|
Payments associated with disaster loss | - | - | - | - | - | - | - | - | -2 | - |
---|
Net cash provided by (used in) operating activities | 474 | -69 | 516 | 258 | 251 | 603 | 2,093 | 1,320 | 80 | 5,764 |
---|
Purchase of property, plant and equipment | -205 | -242 | -173 | -447 | -455 | -561 | -183 | -507 | -491 | -703 |
---|
Proceeds from sale of property, plant and equipment | 87 | 5 | 2 | 28 | 60 | 2 | 4 | 26 | 18 | 80 |
---|
Purchase of intangible assets | -25 | -29 | -35 | -34 | -30 | -95 | -3 | -4 | -20 | -14 |
---|
Purchase of investment securities | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -0 | -0 | -9 |
---|
Proceeds from sale of investment securities | - | - | - | 3 | - | - | 3 | 43 | - | 153 |
---|
Decrease (increase) in time deposits | - | - | - | - | - | - | - | 15 | -4 | -1 |
---|
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | -162 | -1,108 | -2,319 | -4,347 | -349 | -744 | -1,425 | -4,409 |
---|
Long-term loan advances | - | - | - | - | - | - | - | - | -132 | - |
---|
Proceeds from collection of loans receivable | - | - | - | - | 143 | - | - | - | - | 146 |
---|
Other, net | 1 | -0 | 13 | -20 | -5 | -2 | 1 | 2 | 33 | 227 |
---|
Net cash provided by (used in) investing activities | -248 | 265 | -309 | -1,581 | -2,076 | -5,005 | -388 | -1,169 | -2,021 | -4,530 |
---|
Net increase (decrease) in short-term borrowings | 75 | -50 | -239 | 1,205 | 1,250 | 193 | -2,299 | -82 | 554 | -3,118 |
---|
Proceeds from long-term borrowings | 350 | 350 | 1,620 | 720 | 2,482 | 6,061 | 3,530 | - | 6,746 | 10,740 |
---|
Repayments of long-term borrowings | -638 | -673 | -1,087 | -765 | -1,331 | -1,388 | -1,803 | -1,716 | -3,704 | -5,011 |
---|
Repayments of lease liabilities | -15 | -7 | -6 | -7 | -12 | -87 | -164 | -140 | -112 | -137 |
---|
Proceeds from issuance of shares | - | 200 | 243 | - | - | - | 1,105 | - | 8 | - |
---|
Purchase of treasury shares | -4 | -0 | - | -0 | - | - | - | - | - | -167 |
---|
Proceeds from issuance of shares resulting from exercise of share acquisition rights | - | - | - | 22 | 7 | 48 | 54 | - | - | 11 |
---|
Net cash provided by (used in) financing activities | -322 | -237 | 436 | 1,150 | 2,370 | 4,816 | 359 | -1,939 | 3,491 | 2,318 |
---|
Effect of exchange rate change on cash and cash equivalents | - | - | - | 4 | -18 | 8 | -15 | 130 | 90 | 55 |
---|
Net increase (decrease) in cash and cash equivalents | -95 | -40 | 644 | -169 | 527 | 423 | 2,049 | -1,657 | 1,640 | 3,607 |
---|