- JP-listed companies
- Yoshimura Food Holdings K.K.
Yoshimura Food Holdings K.K.JP:2884
Market cap
¥40.6B
P/E ratio
196.9x
Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Cash and deposits | - | 1,151 | 1,110 | 1,754 | 1,598 | 2,086 | 3,015 | 4,942 | 3,293 | 5,001 | 10,226 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | 5,493 | 7,131 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | 13 | 17 |
Merchandise and finished goods | - | 768 | 1,022 | 1,355 | 1,662 | 2,741 | 4,459 | 3,444 | 3,442 | 5,337 | 8,212 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 4,195 | 4,976 |
Other | - | 37 | 26 | 78 | 84 | 270 | 230 | 299 | 487 | 673 | 948 |
Raw materials and supplies | - | 335 | 430 | 573 | 766 | 1,026 | 891 | 1,237 | 1,061 | 1,977 | 1,981 |
Other | - | 37 | 26 | 78 | 84 | 270 | 230 | 299 | 487 | 673 | 948 |
Current assets | - | 4,323 | 4,468 | 6,199 | 6,903 | 9,692 | 14,148 | 14,829 | 12,546 | 18,381 | 28,338 |
Allowance for doubtful accounts | - | -19 | -9 | -7 | -6 | -3 | -33 | -67 | -86 | -100 | -161 |
Current assets | - | 4,323 | 4,468 | 6,199 | 6,903 | 9,692 | 14,148 | 14,829 | 12,546 | 18,381 | 28,338 |
Buildings and structures | - | 1,592 | 1,546 | 2,540 | 3,060 | 3,197 | 4,211 | 4,052 | 5,603 | 7,057 | 14,000 |
Accumulated depreciation | - | -1,232 | -1,211 | -2,017 | -2,334 | -2,397 | -2,620 | -2,696 | -2,903 | -3,922 | -7,411 |
Buildings and structures, net | - | 360 | 335 | 523 | 727 | 800 | 1,591 | 1,356 | 2,701 | 3,135 | 6,589 |
Buildings, net | - | - | - | - | - | - | - | - | - | 10 | 9 |
Machinery, equipment and vehicles | - | 1,455 | 1,514 | 2,152 | 2,501 | 2,939 | 3,460 | 3,439 | 4,103 | 5,807 | 8,828 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | -3,345 | -4,952 | -7,550 |
Machinery, equipment and vehicles, net | - | 299 | 343 | 434 | 561 | 721 | 925 | 799 | 758 | 855 | 1,278 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | 2 | 1 |
Land | - | 614 | 599 | 711 | 735 | 718 | 1,205 | 1,192 | 1,521 | 1,993 | 2,393 |
Property, plant and equipment | - | 1,310 | 1,307 | 1,701 | 2,116 | 2,313 | 4,128 | 3,844 | 5,672 | 6,917 | 10,843 |
Leased assets | - | 37 | 38 | 31 | 42 | 43 | 239 | 648 | 758 | 872 | 966 |
Accumulated depreciation | - | -21 | -27 | -24 | -36 | -27 | -44 | -226 | -135 | -208 | -646 |
Leased assets, net | - | 16 | 11 | 8 | 5 | 17 | 195 | 422 | 623 | 664 | 320 |
Other | - | 100 | 102 | 146 | 246 | 260 | 589 | 400 | 459 | 742 | 1,089 |
Accumulated depreciation and impairment | - | - | - | - | - | - | - | - | -389 | -471 | -827 |
Other, net | - | 22 | 19 | 26 | 88 | 57 | 212 | 75 | 70 | 270 | 262 |
Property, plant and equipment | - | 1,310 | 1,307 | 1,701 | 2,116 | 2,313 | 4,128 | 3,844 | 5,672 | 6,917 | 10,843 |
Goodwill | - | 275 | 209 | 405 | 1,325 | 2,718 | 4,672 | 4,161 | 4,071 | 4,852 | 9,530 |
Software | - | - | - | - | - | - | - | - | - | 28 | 17 |
Other | - | 58 | 45 | 46 | 54 | 76 | 139 | 103 | 300 | 700 | 620 |
Intangible assets | - | 333 | 254 | 451 | 1,380 | 2,794 | 4,811 | 4,264 | 4,232 | 5,258 | 10,150 |
Deferred tax assets | - | - | - | - | - | - | 428 | 357 | 276 | 216 | 695 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 12,290 | 20,516 |
Other | - | 271 | 268 | 343 | 417 | 400 | 382 | 378 | 1,109 | 1,260 | 2,193 |
Investments in capital | - | - | - | - | - | - | - | - | - | 0 | 0 |
Allowance for doubtful accounts | - | -113 | -119 | -105 | -87 | -18 | -20 | -20 | -20 | -22 | -27 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 200 | 200 |
Investments and other assets | - | 157 | 149 | 238 | 330 | 430 | 790 | 715 | 1,365 | 1,453 | 2,861 |
Deferred tax assets | - | - | - | - | - | - | 428 | 357 | 276 | 216 | 695 |
Investment securities | - | - | - | - | - | - | - | - | - | 12 | - |
Other | - | 271 | 268 | 343 | 417 | 400 | 382 | 378 | 1,109 | 1,260 | 2,193 |
Investments and other assets | - | 157 | 149 | 238 | 330 | 430 | 790 | 715 | 1,365 | 1,453 | 2,861 |
Non-current assets | - | 1,801 | 1,711 | 2,391 | 3,825 | 5,537 | 9,729 | 8,807 | 11,270 | 13,608 | 23,853 |
Assets | - | 6,123 | 6,179 | 8,590 | 10,728 | 15,181 | 23,877 | 23,636 | 23,815 | 31,990 | 52,191 |
Short-term borrowings | - | 100 | 50 | 65 | 1,370 | 2,720 | 3,040 | 719 | 738 | 1,570 | 8,796 |
Notes and accounts payable - trade | - | - | - | - | - | - | - | - | 2,339 | 3,890 | 2,922 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | 5,083 | 6,472 |
Short-term borrowings | - | 100 | 50 | 65 | 1,370 | 2,720 | 3,040 | 719 | 738 | 1,570 | 8,796 |
Current portion of long-term borrowings | - | 601 | 423 | 656 | 787 | 835 | 1,514 | 1,739 | 1,470 | 3,396 | 9,351 |
Current portion of bonds payable | - | 90 | 80 | 20 | 25 | 10 | 55 | - | - | - | 340 |
Accounts payable - other | - | 350 | 297 | 386 | 397 | 517 | 638 | 661 | 465 | 568 | 778 |
Current portion of long-term borrowings | - | 601 | 423 | 656 | 787 | 835 | 1,514 | 1,739 | 1,470 | 3,396 | 9,351 |
Accrued expenses | - | - | - | - | - | - | - | - | - | 24 | 19 |
Accounts payable - other | - | 350 | 297 | 386 | 397 | 517 | 638 | 661 | 465 | 568 | 778 |
Income taxes payable | - | 39 | 190 | 103 | 122 | 126 | 343 | 309 | 261 | 471 | 867 |
Accrued consumption taxes | - | 78 | 57 | 103 | 45 | 97 | 151 | 110 | 110 | 98 | 554 |
Deposits received | - | - | - | - | - | - | - | - | - | 3 | 2 |
Provision for bonuses | - | 44 | 46 | 64 | 94 | 98 | 155 | 139 | 214 | 276 | 338 |
Provision for bonuses | - | 44 | 46 | 64 | 94 | 98 | 155 | 139 | 214 | 276 | 338 |
Other | - | 208 | 243 | 415 | 445 | 547 | 1,096 | 866 | 770 | 907 | 1,043 |
Current liabilities | - | 2,762 | 2,395 | 3,151 | 4,850 | 7,248 | 9,750 | 7,010 | 6,368 | 11,177 | 24,989 |
Long-term borrowings | - | 750 | 605 | 1,611 | 1,507 | 3,128 | 7,119 | 8,621 | 8,355 | 9,918 | 12,926 |
Bonds payable | - | 100 | 20 | 15 | 65 | 55 | - | - | - | - | 200 |
Non-current liabilities | - | 1,016 | 738 | 1,793 | 1,765 | 3,337 | 7,450 | 8,822 | 9,133 | 10,963 | 14,691 |
Long-term borrowings | - | 750 | 605 | 1,611 | 1,507 | 3,128 | 7,119 | 8,621 | 8,355 | 9,918 | 12,926 |
Retirement benefit liability | - | 41 | 38 | 97 | 46 | 14 | 13 | 13 | 13 | 85 | 93 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 548 | 568 |
Other | - | 124 | 75 | 70 | 148 | 140 | 317 | 188 | 765 | 825 | 904 |
Non-current liabilities | - | 1,016 | 738 | 1,793 | 1,765 | 3,337 | 7,450 | 8,822 | 9,133 | 10,963 | 14,691 |
Liabilities | - | 3,778 | 3,133 | 4,944 | 6,615 | 10,585 | 17,199 | 15,831 | 15,501 | 22,140 | 39,680 |
Share capital | - | 827 | 927 | 1,048 | 1,059 | 503 | 528 | 1,108 | 1,108 | 1,114 | 1,125 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | 1,114 | 1,125 |
Other capital surplus | - | - | - | - | - | - | - | - | - | 1,308 | 1,308 |
Capital surplus | - | 1,012 | 1,116 | 1,237 | 1,248 | 1,811 | 619 | 1,960 | 1,960 | 1,974 | 1,985 |
Capital surplus | - | 1,012 | 1,116 | 1,237 | 1,248 | 1,811 | 619 | 1,960 | 1,960 | 1,974 | 1,985 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | 434 | 640 |
Retained earnings | - | 541 | 1,002 | 1,356 | 1,775 | 2,039 | 2,216 | 2,634 | 3,116 | 3,729 | 4,758 |
Retained earnings | - | 541 | 1,002 | 1,356 | 1,775 | 2,039 | 2,216 | 2,634 | 3,116 | 3,729 | 4,758 |
Treasury shares | - | -35 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -168 |
Shareholders' equity | - | 2,344 | 3,044 | 3,641 | 4,082 | 4,353 | 3,362 | 5,700 | 6,182 | 6,817 | 7,701 |
Share acquisition rights | - | - | - | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
Valuation difference on available-for-sale securities | - | 2 | 1 | 4 | 5 | 6 | 3 | -8 | -10 | 1 | 22 |
Foreign currency translation adjustment | - | - | - | - | 24 | -67 | 60 | -224 | 140 | 661 | 979 |
Valuation and translation adjustments | - | 2 | 1 | 4 | 29 | -61 | 64 | -232 | 130 | 661 | 1,001 |
Net assets | 2,116 | 2,345 | 3,046 | 3,646 | 4,113 | 4,596 | 6,678 | 7,804 | 8,315 | 9,850 | 12,511 |
Share acquisition rights | - | - | - | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
Non-controlling interests | - | - | - | - | - | 303 | 3,251 | 3,223 | 2,003 | 2,371 | 3,808 |
Net assets | 2,116 | 2,345 | 3,046 | 3,646 | 4,113 | 4,596 | 6,678 | 7,804 | 8,315 | 9,850 | 12,511 |
Liabilities and net assets | - | 6,123 | 6,179 | 8,590 | 10,728 | 15,181 | 23,877 | 23,636 | 23,815 | 31,990 | 52,191 |