- JP-listed companies
- Income statement
【JP:276A】Income statement
Market cap
¥13.8B
P/E ratio
19.1x
| 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | - | 112 | 418 | 516 | 704 | 1,270 | 2,555 |
| Revenue growth (%) | - | - | |||||
| Cost of revenue | - | - | - | 77 | 132 | 420 | 1,436 |
| Gross profit | - | - | - | 439 | 571 | 849 | 1,119 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 293 | 338 | 428 | 506 |
| Operating income | - | - | - | 146 | 233 | 421 | 612 |
| Income before tax | -2 | 46 | 162 | 147 | 235 | 416 | 598 |
| Pretax margin (%) | - | 41.3 | 38.6 | 28.5 | 33.3 | 32.8 | 23.4 |
| Provision for income taxes | - | - | - | 48 | 71 | 140 | 177 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | -2 | 30 | 102 | 99 | 163 | 288 | 443 |
| Net income margin (%) | - | ||||||
| Earnings per share | -0.87 | 11.63 | 32.8 | 29.57 | 47.8 | 84.29 | 110.46 |
| Diluted EPS | -0.87 | 11.63 | 32.8 | 29.57 | 47.8 | 84.29 | 102.95 |
| Dividend payout ratio (%) | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | 17 | 22 |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |