- JP-listed companies
- AMIYAKI TEI CO.,LDT.
AMIYAKI TEI CO.,LDT.JP:2753
Market cap
¥12.4B
P/E ratio
7.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 23,210 | 24,556 | 28,077 | 29,955 | 30,564 | 31,638 | 32,136 | 31,877 | 22,137 | 21,564 | 28,538 | 33,267 |
Cost of sales | 8,784 | 8,971 | 10,411 | 11,247 | 11,498 | 11,694 | 11,775 | 11,872 | 8,385 | 8,573 | 11,025 | 12,888 |
Gross profit (loss) | 14,426 | 15,585 | 17,666 | 18,707 | 19,065 | 19,944 | 20,360 | 20,005 | 13,752 | 12,991 | 17,513 | 20,379 |
Salaries and allowances | - | - | - | - | 7,921 | 8,208 | 8,419 | 8,846 | 7,747 | 7,846 | 7,756 | 8,391 |
Provision for bonuses | 78 | 95 | 117 | 120 | 114 | 112 | 114 | 124 | 112 | 132 | 123 | 119 |
Selling, general and administrative expenses | 12,382 | 12,895 | 14,672 | 15,526 | 16,126 | 16,916 | 17,595 | 18,147 | 16,155 | 16,374 | 17,091 | 18,157 |
Selling, general and administrative expenses | 12,382 | 12,895 | 14,672 | 15,526 | 16,126 | 16,916 | 17,595 | 18,147 | 16,155 | 16,374 | 17,091 | 18,157 |
Operating profit (loss) | 2,043 | 2,689 | 2,993 | 3,181 | 2,938 | 3,028 | 2,764 | 1,857 | -2,402 | -3,382 | 422 | 2,221 |
Interest income | 16 | 14 | 13 | 12 | 7 | 5 | 5 | 5 | 3 | 2 | 2 | 3 |
Rental income | 2 | 11 | 12 | 16 | 20 | 35 | 36 | 36 | 57 | 57 | 36 | 35 |
Subsidy income | - | - | - | - | - | - | - | - | 1,302 | 4,609 | 211 | - |
Sponsorship money income | 33 | 15 | 54 | 55 | 66 | 17 | 27 | 13 | 10 | 9 | 3 | 17 |
Sponsorship money income | 33 | 15 | 54 | 55 | 66 | 17 | 27 | 13 | 10 | 9 | 3 | 17 |
Subsidy income | - | - | - | - | - | - | - | - | 1,302 | 4,609 | 211 | - |
Other | 11 | 23 | 10 | 20 | 23 | 22 | 33 | 44 | 31 | 39 | 29 | 41 |
Non-operating income | 64 | 66 | 90 | 105 | 118 | 81 | 102 | 101 | 1,405 | 4,717 | 283 | 98 |
Interest expenses | - | - | - | - | - | - | - | - | - | - | - | 3 |
Rental expenses on real estate | - | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Loss on investments in silent partnerships | - | - | - | - | - | - | - | 6 | 7 | 4 | 1 | 2 |
Non-operating expenses | - | 1 | 1 | 2 | 3 | 4 | 3 | 9 | 11 | 7 | 4 | 8 |
Rental expenses on real estate | - | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Non-operating expenses | - | 1 | 1 | 2 | 3 | 4 | 3 | 9 | 11 | 7 | 4 | 8 |
Ordinary profit (loss) | 2,108 | 2,755 | 3,082 | 3,284 | 3,053 | 3,105 | 2,864 | 1,949 | -1,008 | 1,328 | 701 | 2,311 |
Gain on sale of non-current assets | - | 1 | - | - | - | - | - | - | 1 | - | 4 | 19 |
Insurance claim income | 13 | 2 | - | 1 | - | - | 6 | 5 | 2 | 1 | 1 | - |
Extraordinary income | 13 | 3 | 22 | 1 | 1 | 1 | 16 | 8 | 3 | 211 | 5 | 19 |
Loss on extinguishment of tie-in shares | - | - | - | - | - | - | - | - | - | - | 10 | - |
Loss on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | - | - |
Loss on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | - | - |
Loss on retirement of non-current assets | 67 | 22 | 17 | 47 | 28 | 35 | 39 | 37 | 9 | 8 | 26 | 34 |
Loss on retirement of non-current assets | 67 | 22 | 17 | 47 | 28 | 35 | 39 | 37 | 9 | 8 | 26 | 34 |
Loss on extinguishment of tie-in shares | - | - | - | - | - | - | - | - | - | - | 10 | - |
Impairment losses | 48 | 106 | 133 | 12 | 23 | 117 | 324 | 433 | 638 | 628 | 326 | 261 |
Loss on cancellation of rental contracts | - | - | - | - | - | - | - | 3 | 43 | 3 | 3 | 8 |
Settlement payments | - | - | - | - | - | - | - | 2 | - | - | - | - |
Other | 1 | 8 | - | 1 | - | 3 | - | - | 4 | - | 1 | 6 |
Extraordinary losses | 118 | 142 | 150 | 156 | 51 | 155 | 365 | 476 | 697 | 640 | 369 | 310 |
Extraordinary losses | 118 | 142 | 150 | 156 | 51 | 155 | 365 | 476 | 697 | 640 | 369 | 310 |
Profit (loss) before income taxes | 2,003 | 2,616 | 2,953 | 3,129 | 3,003 | 2,951 | 2,514 | 1,481 | -1,701 | 899 | 336 | 2,020 |
Income taxes - current | 888 | 1,065 | 944 | 980 | 868 | 1,017 | 1,052 | 630 | 107 | 316 | 143 | 699 |
Income taxes - deferred | -44 | -126 | -53 | -21 | -28 | -92 | -173 | -70 | -375 | -44 | 61 | 13 |
Income taxes | 844 | 938 | 890 | 959 | 839 | 924 | 879 | 560 | -268 | 271 | 204 | 712 |
Profit (loss) | - | - | 2,063 | 2,170 | 2,163 | 2,027 | 1,635 | 921 | -1,433 | 627 | 132 | 1,307 |
Profit (loss) attributable to owners of parent | - | - | 2,063 | 2,170 | 2,163 | 2,027 | 1,635 | 921 | -1,433 | 627 | 132 | 1,307 |