Rankings Pricing

AMIYAKI TEI CO.,LDT.【JP:2753】Income statement

Market cap

¥28B

P/E ratio

23x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	21,660	23,210	24,556	28,077	29,955	30,564	31,638	32,136	31,877	22,137	21,564	28,538	33,267	35,332
Revenue growth (%)	-
Cost of revenue	-	-	-	10,411	11,247	11,498	11,694	11,775	11,872	8,385	8,573	11,025	12,888	13,745
Gross profit	-	-	-	17,666	18,707	19,065	19,944	20,360	20,005	13,752	12,991	17,513	20,379	21,586
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	14,672	15,526	16,126	16,916	17,595	18,147	16,155	16,374	17,091	18,157	18,948
Operating income	-	-	-	2,993	3,181	2,938	3,028	2,764	1,857	-2,402	-3,382	422	2,221	2,638
Income before tax	1,602	2,108	2,755	3,082	3,284	3,053	3,105	2,864	1,949	-1,008	1,328	701	2,311	2,726
Pretax margin (%)	7.4	9.1	11.2	11	11	10	9.8	8.9	6.1	-4.6	6.2	2.5	6.9	7.7
Provision for income taxes	-	-	-	890	959	839	924	879	560	-268	271	204	712	882
Effective tax rate (%)	-	-	-
Net income	956	1,222	1,424	2,063	2,170	2,163	2,027	1,635	921	-1,433	627	132	1,307	1,736
Net income margin (%)
Earnings per share	10,378.06	169.27	245.01	301.28	316.95	315.96	295.98	238.87	134.59	-209.28	91.62	19.29	190.91	84.5
Diluted EPS	10,378.06	169.27	245.01	301.28	316.95	315.96	295.98	238.87	134.59	-209.28	91.62	19.29	190.91	84.49
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-
Dividend per share	-	-	-	-	-	-	-	-	100	20	30	40	90	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data