SALA CORPORATION (2734) Income statement

Market cap

¥70.3B

P/E ratio

13.2x

Saura Corporation provides energy services including city gas, LPG, and electricity to households and businesses in Japan's Chubu region, plus related lifestyle services like housing, cars, and construction.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	131,094	137,351	137,252	140,853	130,201	148,953	199,675	208,600	213,810	211,702	227,935	234,848	242,059	240,498	251,533
Revenue growth (%)	-
Cost of revenue	-	-	-	110,965	99,087	110,655	146,662	154,504	158,516	155,011	169,565	177,251	186,229	183,273	190,277
Gross profit	-	-	-	29,888	31,114	38,298	53,012	54,095	55,293	56,690	58,369	57,596	55,829	57,225	61,255
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	27,374	27,466	35,702	48,315	48,598	49,830	50,750	51,777	50,705	49,745	50,916	53,874
Operating income	-	-	-	2,513	3,647	2,595	4,696	5,496	5,463	5,940	6,592	6,891	6,083	6,308	7,381
Income before tax	1,093	1,989	2,056	2,909	3,937	3,059	4,491	5,614	7,715	7,357	8,312	8,601	7,870	8,193	9,927
Pretax margin (%)	0.8	1.4	1.5	2.1	3	2.1	2.2	2.7	3.6	3.5	3.6	3.7	3.3	3.4	3.9
Provision for income taxes	-	-	-	1,175	1,817	1,150	1,483	1,746	2,513	2,307	2,642	2,658	3,126	2,317	3,121
Effective tax rate (%)	-	-	-
Net income	541	983	1,307	1,421	1,928	8,077	2,861	3,786	4,852	3,615	5,422	5,763	6,250	5,406	6,024
Net income margin (%)
Earnings per share	14.09	25.58	34.02	36.98	50.16	177.63	51.66	59.6	77.85	55.86	83.13	89.12	95.46	81.9	91.44
Dividend per share	-	-	-	-	-	-	-	-	20	20	23	26	26	30	32
EBITDA	-	-	-
EBITDA margin (%)	-	-	-