Rankings Pricing

ValueCommerce Co., Ltd.【JP:2491】Income statement

Market cap

¥22.8B

P/E ratio

6.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	7,789	9,507	12,013	13,373	16,658	17,505	16,889	20,765	25,695	29,172	33,560	35,708	29,396	30,410
Cost of revenue	-	-	-	9,418	12,631	13,601	11,566	13,863	16,871	17,587	20,681	22,881	19,247	20,427
Gross profit	-	-	-	3,955	4,027	3,905	5,323	6,902	8,824	11,584	12,879	12,826	10,149	9,983
Gross margin (%)	-	-	-
Operating expenses	-	-	-	2,440	2,508	2,982	3,100	3,146	3,857	5,366	4,973	4,577	4,919	5,823
Operating income	-	-	-	1,515	1,519	923	2,223	3,756	4,967	6,218	7,905	8,249	5,229	4,160
Income before tax	832	1,058	1,522	1,648	1,656	1,002	2,257	3,794	4,988	6,272	7,947	8,319	5,217	4,121
Provision for income taxes	-	-	-	569	564	287	528	1,220	1,562	1,988	2,189	2,513	1,640	1,258
Net income	444	625	964	959	1,032	345	1,010	2,605	3,345	4,268	3,260	5,806	3,400	2,855
Earnings per share	2,299.13	17.01	29.09	28.86	31.07	10.39	31.4	80.78	103.57	132.13	100.92	179.6	105.16	113.24
Diluted EPS	2,292.06	16.97	28.87	28.7	31.03	-	31.35	80.62	103.47	132.01	100.84	179.52	105.15	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-
Dividend per share	750	1,100	606.5	11	10	4	10	25	33	41	43	56	53	57

Raw aggregated data