VLC SECURITY CO., LTD. (2467) Income statement

Market cap

P/E ratio

A holding company that provides cybersecurity training, vulnerability assessments, and data breach investigations to corporate IT departments, focusing on food retail, manufacturing, and logistics companies.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	974	1,047	1,694	2,060	2,250	1,713	1,009	1,051	1,353	1,469	1,932	2,468	2,212	1,605
Revenue growth (%)	-
Cost of revenue	-	-	-	1,508	1,676	1,207	603	697	953	973	1,060	1,365	1,271	954
Gross profit	-	-	-	552	574	506	405	353	400	496	872	1,103	941	651
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	510	506	481	390	734	968	800	802	1,020	1,198	921
Operating income	-	-	-	42	68	25	15	-381	-568	-304	70	83	-257	-270
Income before tax	-28	20	24	49	69	23	20	-398	-1,135	-325	50	80	-260	-272
Pretax margin (%)	-2.9	1.9	1.4	2.4	3.1	1.4	2	-37.9	-83.9	-22.2	2.6	3.2	-11.7	-17
Provision for income taxes	-	-	-	17	12	7	-7	10	34	12	9	12	-1	289
Effective tax rate (%)	-	-	-
Net income	-38	13	3	-11	57	11	50	-411	-1,320	-435	39	68	-310	599
Net income margin (%)
Earnings per share	-8	7.88	2.41	-2.13	6.84	0.9	5.73	-49.43	-146.44	-40.94	3.33	5.57	-24.53	46.46
Diluted EPS	-	-	-	-	-	-	-	-	-	-	3.26	5.49	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-