- JP-listed companies
- Balance sheet
JP:2424
Market cap
¥3.7B
P/E ratio
7.3x
| 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Cash and cash equivalents | - | 743 | 950 | 713 | 990 | 797 | 1,982 | 2,388 | 2,593 | 2,347 | 1,636 | 2,274 |
| Total cash & short-term investments | - | 743 | 950 | 713 | 990 | 797 | 1,982 | 2,388 | 2,593 | 2,347 | 1,636 | 2,274 |
| Total current assets | - | 894 | 1,147 | 930 | 1,225 | 1,050 | 2,597 | 2,718 | 3,029 | 2,779 | 2,122 | 2,769 |
| Property, plant and equipment, net | - | 4,294 | 5,353 | 6,720 | 7,130 | 8,217 | 8,576 | 7,729 | 7,429 | 6,669 | 7,023 | 6,683 |
| Total non-current assets | - | 4,937 | 6,070 | 7,532 | 8,072 | 9,430 | 9,724 | 8,964 | 8,736 | 8,361 | 8,692 | 8,642 |
| Total assets | - | 5,831 | 7,217 | 8,462 | 9,297 | 10,480 | 12,321 | 11,682 | 11,765 | 11,140 | 10,815 | 11,412 |
| Short-term debt | - | 75 | 100 | - | 250 | - | 300 | - | - | - | 200 | - |
| Long-term debt, current | - | 856 | 839 | 896 | 903 | 1,125 | 1,474 | 1,471 | 1,414 | 2,033 | 1,260 | 1,115 |
| Total current liabilities | - | 1,789 | 2,022 | 2,204 | 2,605 | 2,378 | 4,205 | 4,081 | 4,014 | 4,456 | 3,233 | 3,529 |
| Long-term debt, non-current | - | 2,123 | 2,123 | 2,559 | 2,837 | 3,862 | 4,681 | 3,833 | 3,637 | 2,067 | 2,793 | 2,743 |
| Total non-current liabilities | - | 2,604 | 2,635 | 3,105 | 3,370 | 4,478 | 5,794 | 5,110 | 4,767 | 3,056 | 3,793 | 3,727 |
| Total liabilities | - | 4,393 | 4,657 | 5,309 | 5,974 | 6,856 | 9,999 | 9,191 | 8,781 | 7,512 | 7,026 | 7,257 |
| Common stock and paid-in capital | - | 180 | 984 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 |
| Retained earnings | - | 1,258 | 1,576 | 2,043 | 2,213 | 2,514 | 1,262 | 1,431 | 2,104 | 2,747 | 2,985 | 3,355 |
| Stockholders' equity | 1,044 | 1,438 | 2,560 | 3,153 | 3,323 | 3,624 | 2,322 | 2,491 | 2,984 | 3,628 | 3,788 | 4,155 |
| Total debt | - | 3,054 | 3,061 | 3,456 | 3,990 | 4,987 | 6,455 | 5,303 | 5,051 | 4,100 | 4,253 | 3,859 |
| Net debt | - | 2,311 | 2,111 | 2,743 | 3,000 | 4,190 | 4,472 | 2,916 | 2,458 | 1,753 | 2,617 | 1,584 |
| D/E ratio (%) | - | 212.4 | 119.6 | 109.6 | 120.1 | 137.6 | 278 | 212.9 | 169.3 | 113 | 112.3 | 92.9 |