Rankings Pricing

TETSUJIN Holdings, IncJP:2404

Market cap

¥6.7B

P/E ratio

17.6x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	8,364	9,358	10,000	10,152	9,842	8,026	7,831	7,350	7,166	5,532	5,240	5,878	6,592	7,069	8,043
Revenue growth (%)	-
Cost of revenue	-	-	-	8,393	7,922	6,504	6,509	6,098	5,801	5,192	4,492	5,215	5,746	6,082	6,885
Gross profit	-	-	-	1,759	1,920	1,521	1,322	1,252	1,365	340	748	663	846	988	1,158
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	306	422	107	-222	118	203	-815	-144	-261	-83	69	211
Operating expenses	-	-	-	1,453	1,498	1,414	1,544	1,134	1,161	1,156	893	925	930	918	947
Income before tax	470	448	294	291	442	183	-168	13	161	-843	-187	-218	3	36	264
Pretax margin (%)	5.6	4.8	2.9	2.9	4.5	2.3	-2.1	0.2	2.2	-15.2	-3.6	-3.7	0	0.5	3.3
Provision for income taxes	-	-	-	178	182	-47	227	200	-2	104	28	55	49	29	-104
Effective tax rate (%)	-	-	-
Net income	110	175	42	133	290	-349	-1,584	-194	168	-1,581	-282	32	6	4	211
Net income margin (%)
Earnings per share	3,533.27	27.58	6.77	21.44	46.77	-56.2	-255.07	-28.89	21.69	-193.14	-21.38	2.45	0.42	0.3	25.4
Diluted EPS	3,533.27	27.37	6.76	21.44	46.55	-56.2	-255.07	-28.89	21.66	-193.14	-21.38	2.45	0.42	0.3	25.26
Dividend payout ratio (%)							-	-	-	-	-	-	-	-	-
Dividend per share	2,000	3,000	15	4.5	11	5	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data