- JP-listed companies
- TETSUJIN Holdings, Inc
- Balance sheet
TETSUJIN Holdings, IncJP:2404
Market cap
¥6.7B
P/E ratio
17.6x
| 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Cash and cash equivalents | - | 2,219 | 2,747 | 1,620 | 1,463 | 1,608 | 1,321 | 1,850 | 1,440 | 951 | 880 | 739 | 979 |
| Total cash & short-term investments | - | 2,219 | 2,747 | 1,620 | 1,463 | 1,608 | 1,321 | 1,850 | 1,440 | 951 | 880 | 739 | 979 |
| Accounts receivable, net | - | 148 | 255 | 105 | 123 | 117 | 141 | 124 | 144 | 214 | 267 | - | - |
| Inventories | - | 29 | 2 | 3 | 1 | 2 | 3 | 11 | 10 | 23 | 30 | 40 | 39 |
| Total current assets | - | 3,056 | 3,706 | 2,440 | 2,123 | 2,148 | 1,883 | 2,356 | 2,031 | 1,561 | 1,569 | 1,578 | 1,754 |
| Property, plant and equipment, net | - | 4,275 | 2,956 | 2,289 | 1,655 | 1,678 | 1,798 | 1,679 | 1,426 | 1,392 | 1,375 | 1,472 | 1,304 |
| Marketable securities, non-current | - | 40 | 0 | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | 7,027 | 5,803 | 5,101 | 3,677 | 3,397 | 3,588 | 3,429 | 2,911 | 2,940 | 2,753 | 2,749 | 2,750 |
| Total assets | - | 10,083 | 9,508 | 7,541 | 5,799 | 5,545 | 5,472 | 5,785 | 4,942 | 4,501 | 4,322 | 4,326 | 4,504 |
| Short-term debt | - | 18 | - | - | - | - | 60 | 100 | - | - | - | 600 | 278 |
| Long-term debt, current | - | 2,385 | 2,210 | 1,556 | 1,521 | 400 | 393 | 3,217 | 555 | 601 | 2,151 | 519 | 526 |
| Total current liabilities | - | 3,644 | 3,848 | 2,519 | 2,500 | 1,343 | 1,437 | 4,336 | 1,409 | 1,311 | 2,888 | 2,085 | 1,835 |
| Long-term debt, non-current | - | 4,183 | 3,136 | 3,019 | 2,799 | 3,500 | 3,107 | 514 | 2,868 | 2,417 | 719 | 1,506 | 1,508 |
| Total non-current liabilities | - | 4,662 | 3,629 | 3,410 | 3,283 | 3,826 | 3,481 | 965 | 3,343 | 2,969 | 1,213 | 2,018 | 2,013 |
| Total liabilities | - | 8,306 | 7,477 | 5,929 | 5,782 | 5,168 | 4,918 | 5,301 | 4,752 | 4,281 | 4,102 | 4,103 | 3,848 |
| Common stock and paid-in capital | - | 1,480 | 1,480 | 1,480 | 1,480 | 2,036 | 2,036 | 1,601 | 642 | 643 | 201 | 201 | 286 |
| Retained earnings | - | 473 | 701 | 287 | -1,297 | -1,494 | -1,326 | -971 | -294 | -262 | 186 | 190 | 526 |
| Stockholders' equity | 1,707 | 1,777 | 2,032 | 1,612 | 17 | 377 | 553 | 484 | 190 | 220 | 220 | 223 | 656 |
| Total debt | - | 6,586 | 5,346 | 4,575 | 4,319 | 3,900 | 3,560 | 3,832 | 3,423 | 3,018 | 2,871 | 2,625 | 2,313 |
| Net debt | - | 4,367 | 2,599 | 2,955 | 2,857 | 2,292 | 2,239 | 1,982 | 1,983 | 2,067 | 1,990 | 1,886 | 1,333 |
| D/E ratio (%) | - | 370.5 | 263.2 | 283.8 | 25,422.5 | 1,034.9 | 643.3 | 791.7 | 1,801.4 | 1,371.9 | 1,304.8 | 1,177 | 352.5 |