- JP-listed companies
- Dawn Corporation
- Income statement
Dawn Corporation【JP:2303】Income statement
Market cap
¥8.7B
P/E ratio
18.4x
| 2011/05 | 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 610 | 460 | 544 | 627 | 594 | 753 | 788 | 837 | 893 | 1,051 | 1,119 | 1,222 | 1,368 | 1,501 | 1,647 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 402 | 344 | 387 | 383 | 386 | 365 | 393 | 384 | 403 | 480 | 483 | 571 |
| Gross profit | - | - | - | 226 | 250 | 366 | 405 | 451 | 528 | 658 | 735 | 819 | 889 | 1,018 | 1,076 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 222 | 236 | 258 | 279 | 288 | 328 | 368 | 395 | 418 | 445 | 485 | 502 |
| Operating income | - | - | - | 3 | 13 | 108 | 126 | 163 | 200 | 290 | 340 | 401 | 443 | 533 | 574 |
| Income before tax | 32 | -63 | -24 | 10 | 20 | 116 | 131 | 167 | 206 | 295 | 343 | 404 | 451 | 547 | 584 |
| Pretax margin (%) | 5.2 | -13.7 | -4.4 | 1.6 | 3.3 | 15.3 | 16.7 | 19.9 | 23 | 28 | 30.7 | 33.1 | 33 | 36.5 | 35.5 |
| Provision for income taxes | - | - | - | 1 | 2 | 14 | 42 | 53 | 50 | 90 | 105 | 121 | 130 | 159 | 166 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 13 | -70 | -34 | 9 | 15 | 101 | 90 | 114 | 156 | 201 | 238 | 284 | 321 | 388 | 419 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 8.15 | -44.1 | -21.66 | 5.49 | 9.22 | 31.79 | 28.22 | 35.87 | 49.08 | 62.98 | 74.36 | 88.53 | 101.11 | 125.09 | 136.65 |
| Diluted EPS | 8.15 | -44.1 | -21.66 | 5.49 | 9.22 | 31.79 | 28.22 | 35.87 | 49.08 | 62.98 | 74.36 | 88.53 | 101.11 | 125.09 | 136.65 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | - | 10 | 12 | 14 | 16 | 20 | 24 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |