Explore Watchlists Pricing

JP-listed companies
Income statement

(2229) Income statement

Market cap

¥385.6B

P/E ratio

20.1x

Calbee makes and sells snack foods and cereals globally through 22 subsidiaries, partnering with PepsiCo to deliver products focused on healthy lifestyles.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	163,268	179,411	199,941	222,150	246,129	252,420	251,575	248,655	255,938	266,745	245,419	279,315	303,027	322,564	340,151
Revenue growth (%)	-
Cost of revenue	-	-	-	124,588	139,095	140,847	142,671	137,534	140,852	148,935	161,465	189,115	201,068	212,686	229,346
Gross profit	-	-	-	97,561	107,033	111,573	108,904	111,120	115,086	117,810	83,954	90,200	101,959	109,878	110,804
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	73,378	78,908	82,732	82,075	84,156	87,422	90,746	58,818	67,967	74,654	80,812	84,630
Operating income	-	-	-	24,183	28,125	28,841	26,828	26,964	27,664	27,064	25,135	22,233	27,304	29,066	26,173
Income before tax	12,486	17,127	20,782	25,615	26,545	28,625	26,179	27,432	27,391	27,522	26,938	23,460	31,155	29,844	27,091
Pretax margin (%)	7.6	9.5	10.4	11.5	10.8	11.3	10.4	11	10.7	10.3	11	8.4	10.3	9.3	8
Provision for income taxes	-	-	-	9,311	8,091	8,754	9,026	9,093	8,531	8,315	8,470	7,667	9,739	7,892	8,614
Effective tax rate (%)	-	-	-
Net income	6,079	7,987	11,971	14,906	18,031	18,946	17,330	19,429	17,539	18,065	18,277	14,973	20,465	21,505	14,597
Earnings per share	55.07	72.18	91.46	105.82	125.88	139.24	129.72	145.39	131.22	132.3	136.25	115.16	159.22	167.11	139.98
Diluted EPS	53.98	70.91	90.42	105.54	125.64	139.08	129.61	145.34	131.21	-	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	50	50	52	52	56	58	66