Rankings Pricing

JAC Recruitment Co., Ltd.【JP:2124】Income statement

Market cap

¥176.6B

P/E ratio

19.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	4,985	6,115	7,179	9,279	11,200	13,838	16,044	23,064	24,170	21,614	24,852	30,435	34,475	39,156
Cost of revenue	-	-	-	166	304	597	748	2,262	1,717	1,529	1,848	2,391	2,654	2,907
Gross profit	-	-	-	9,112	10,896	13,240	15,295	20,801	22,453	20,084	23,004	28,043	31,821	36,248
Gross margin (%)	-	-	-
Operating income	-	-	-	2,663	3,519	4,725	5,309	5,531	6,087	5,138	5,822	7,044	8,215	9,090
Operating expenses	-	-	-	6,449	7,376	8,515	9,986	15,270	16,366	14,945	17,182	20,999	23,606	27,157
Income before tax	793	1,376	2,021	2,666	3,525	4,730	5,322	5,568	6,090	5,196	5,813	7,052	8,209	9,122
Provision for income taxes	-	-	-	1,067	1,264	1,456	1,548	1,660	1,712	1,758	1,894	1,981	2,229	2,737
Net income	758	670	1,193	1,584	1,811	3,269	3,685	3,908	4,354	1,834	3,882	5,029	5,978	5,611
Earnings per share	115.71	33.7	29.81	39.28	44.9	81.02	91.09	96.2	106.67	44.73	96.02	124.57	37.42	35.22
Diluted EPS	115.21	33.57	29.8	-	-	81.02	91.01	96.08	106.53	44.71	96.01	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-				-	-	-
Dividend per share	140	300	48	26	19	30	50	65	80	80	73	80	90	26

Raw aggregated data