- JP-listed companies
- DAI-DAN CO.,LTD.
DAI-DAN CO.,LTD.JP:1980
Market cap
¥138.1B
P/E ratio
15.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 22,447 | 24,626 | 24,385 | 23,563 | 26,576 | 27,885 | 12,803 | 21,643 | 31,775 | 16,065 | 25,379 | 22,696 |
Notes receivable, accounts receivable from completed construction contracts and other | - | - | - | - | - | - | - | - | - | 53,163 | 68,903 | 69,625 | 74,901 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 857 | 1,345 | 303 |
Electronically recorded monetary claims - operating | - | - | - | 3,290 | 8,095 | 8,216 | 11,319 | 14,814 | 10,817 | 10,050 | 15,002 | 9,487 | 11,499 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | 36,586 | 38,615 | 41,576 |
Costs on construction contracts in progress | - | 314 | 152 | 424 | 385 | 478 | 500 | 509 | 455 | 374 | 464 | 671 | 726 |
Other | - | 2,446 | 2,488 | 1,945 | 2,117 | 1,857 | 3,422 | 2,705 | 2,134 | 1,560 | 4,416 | 3,092 | 2,366 |
Costs on construction contracts in progress | - | 314 | 152 | 424 | 385 | 478 | 500 | 509 | 455 | 374 | 464 | 671 | 726 |
Allowance for doubtful accounts | - | -6 | -6 | -5 | -7 | -6 | -7 | -8 | -8 | -7 | -6 | -136 | -99 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 8 | 7 |
Current assets | - | 82,581 | 85,724 | 80,831 | 91,704 | 87,516 | 97,078 | 88,913 | 94,114 | 96,916 | 104,846 | 108,120 | 112,090 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 1,228 | 187 |
Other | - | 2,446 | 2,488 | 1,945 | 2,117 | 1,857 | 3,422 | 2,705 | 2,134 | 1,560 | 4,416 | 3,092 | 2,366 |
Allowance for doubtful accounts | - | -6 | -6 | -5 | -7 | -6 | -7 | -8 | -8 | -7 | -6 | -136 | -99 |
Current assets | - | 82,581 | 85,724 | 80,831 | 91,704 | 87,516 | 97,078 | 88,913 | 94,114 | 96,916 | 104,846 | 108,120 | 112,090 |
Buildings and structures | - | 5,417 | 5,409 | 5,371 | 5,392 | 6,229 | 6,270 | 6,327 | 7,061 | 7,130 | 8,020 | 9,274 | 10,576 |
Accumulated depreciation | - | -2,718 | -2,862 | -2,737 | -2,908 | -3,057 | -3,190 | -3,368 | -3,485 | -3,690 | -3,739 | -4,049 | -4,343 |
Buildings and structures, net | - | 2,699 | 2,546 | 2,633 | 2,484 | 3,172 | 3,080 | 2,959 | 3,575 | 3,439 | 4,281 | 5,225 | 6,233 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 9,057 | 10,336 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -3,899 | -4,187 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 5,158 | 6,148 |
Machinery, equipment and vehicles | - | 146 | 154 | 177 | 164 | 170 | 176 | 185 | 192 | 176 | 158 | 708 | 782 |
Accumulated depreciation | - | -111 | -123 | -132 | -132 | -136 | -99 | -121 | -136 | -139 | -128 | -133 | -233 |
Machinery, equipment and vehicles, net | - | 34 | 31 | 44 | 32 | 33 | 77 | 63 | 56 | 37 | 29 | 574 | 549 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 214 | 235 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -147 | -155 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 66 | 79 |
Tools, furniture and fixtures | - | 766 | 780 | 800 | 808 | 775 | 800 | 775 | 843 | 864 | 893 | 953 | 860 |
Accumulated depreciation | - | -587 | -624 | -619 | -650 | -476 | -561 | -576 | -620 | -656 | -694 | -714 | -526 |
Tools, furniture and fixtures, net | - | 179 | 155 | 180 | 158 | 298 | 238 | 199 | 222 | 208 | 198 | 238 | 333 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 563 | 635 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -22 | -112 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 541 | 523 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 116 | 116 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -86 | -92 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 30 | 23 |
Land | - | 1,057 | 1,054 | 1,048 | 1,063 | 1,137 | 1,268 | 1,268 | 1,268 | 1,268 | 1,280 | 1,280 | 1,280 |
Tools, furniture and fixtures | - | 766 | 780 | 800 | 808 | 775 | 800 | 775 | 843 | 864 | 893 | 953 | 860 |
Accumulated depreciation | - | -587 | -624 | -619 | -650 | -476 | -561 | -576 | -620 | -656 | -694 | -714 | -526 |
Tools, furniture and fixtures, net | - | 179 | 155 | 180 | 158 | 298 | 238 | 199 | 222 | 208 | 198 | 238 | 333 |
Construction in progress | - | - | - | 11 | 439 | 51 | 39 | 708 | 13 | 236 | 104 | 197 | - |
Land | - | 1,057 | 1,054 | 1,048 | 1,063 | 1,137 | 1,268 | 1,268 | 1,268 | 1,268 | 1,280 | 1,280 | 1,280 |
Property, plant and equipment | - | 3,970 | 3,788 | 3,919 | 4,178 | 4,694 | 4,704 | 5,198 | 5,136 | 5,190 | 5,893 | 7,516 | 8,396 |
Construction in progress | - | - | - | 11 | 439 | 51 | 39 | 708 | 13 | 236 | 104 | 197 | - |
Property, plant and equipment | - | 3,970 | 3,788 | 3,919 | 4,178 | 4,694 | 4,704 | 5,198 | 5,136 | 5,190 | 5,893 | 7,516 | 8,396 |
Software | - | - | - | - | - | - | - | - | - | - | - | 241 | 1,259 |
Other | - | - | - | - | - | - | - | - | - | - | - | 932 | 124 |
Intangible assets | - | 417 | 260 | 156 | 594 | 682 | 557 | 457 | 335 | 342 | 409 | 1,178 | 1,390 |
Intangible assets | - | 417 | 260 | 156 | 594 | 682 | 557 | 457 | 335 | 342 | 409 | 1,178 | 1,390 |
Investment securities | - | 11,007 | 13,229 | 17,494 | 16,543 | 16,574 | 18,602 | 16,129 | 14,443 | 17,998 | 15,837 | 18,790 | 21,160 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 4,160 | 6,007 |
Retirement benefit asset | - | - | 6,921 | 9,633 | 7,866 | 7,560 | 8,944 | 8,675 | 7,632 | 10,385 | 10,628 | 11,459 | 15,997 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Other | - | 2,222 | 2,086 | 1,595 | 1,612 | 1,615 | 1,629 | 1,536 | 1,558 | 1,522 | 1,622 | 1,611 | 1,625 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,587 | 633 |
Allowance for doubtful accounts | - | -632 | -665 | -190 | -188 | -188 | -191 | -183 | -170 | -145 | -138 | -133 | -107 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 743 | 757 |
Investments and other assets | - | 19,186 | 21,574 | 28,533 | 25,836 | 25,562 | 28,986 | 26,159 | 23,462 | 29,762 | 27,949 | 31,728 | 38,675 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Prepaid pension costs | - | 6,587 | - | - | - | - | - | - | - | - | - | 9,802 | 10,159 |
Golf club membership | - | - | - | - | - | - | - | - | - | - | - | 597 | 573 |
Other | - | 2,222 | 2,086 | 1,595 | 1,612 | 1,615 | 1,629 | 1,536 | 1,558 | 1,522 | 1,622 | 1,611 | 1,625 |
Allowance for doubtful accounts | - | -632 | -665 | -190 | -188 | -188 | -191 | -183 | -170 | -145 | -138 | -133 | -107 |
Investments and other assets | - | 19,186 | 21,574 | 28,533 | 25,836 | 25,562 | 28,986 | 26,159 | 23,462 | 29,762 | 27,949 | 31,728 | 38,675 |
Non-current assets | - | 23,574 | 25,623 | 32,609 | 30,608 | 30,938 | 34,248 | 31,815 | 28,934 | 35,294 | 34,253 | 40,424 | 48,462 |
Assets | - | 106,155 | 111,347 | 113,440 | 122,312 | 118,454 | 131,326 | 120,728 | 123,049 | 132,210 | 139,099 | 148,544 | 160,553 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 448 | 194 |
Notes payable, accounts payable for construction contracts | - | 39,979 | 40,007 | 37,937 | 42,067 | 20,051 | 21,996 | 20,763 | 20,668 | 19,778 | 24,025 | 23,294 | 21,449 |
Electronically recorded obligations - operating | - | - | - | - | - | 16,384 | 19,862 | 9,796 | 10,721 | 10,695 | 12,047 | 12,109 | 11,961 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 21,315 | 19,680 |
Short-term borrowings | - | 6,251 | 5,686 | 4,379 | 4,519 | 3,880 | 4,026 | 3,826 | 3,735 | 4,449 | 3,229 | 2,901 | 2,788 |
Short-term borrowings | - | 6,251 | 5,686 | 4,379 | 4,519 | 3,880 | 4,026 | 3,826 | 3,735 | 4,449 | 3,229 | 2,901 | 2,788 |
Income taxes payable | - | 788 | 1,381 | 990 | 1,622 | 1,143 | 1,880 | 1,149 | 2,119 | 1,677 | 701 | 2,258 | 3,336 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 701 | 588 |
Advances received on construction contracts in progress | - | 2,435 | 3,124 | 1,500 | 2,794 | 3,028 | 1,733 | 1,574 | 1,027 | 1,367 | 2,058 | 1,899 | 1,531 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,549 | 1,640 |
Provision for share awards | - | - | - | - | - | - | - | - | 35 | 30 | 26 | 26 | 28 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 4,215 | 5,144 |
Provision for warranties for completed construction | - | 100 | 92 | 85 | 81 | 76 | 69 | 85 | 85 | 78 | 70 | 48 | 36 |
Income taxes payable | - | 788 | 1,381 | 990 | 1,622 | 1,143 | 1,880 | 1,149 | 2,119 | 1,677 | 701 | 2,258 | 3,336 |
Provision for loss on construction contracts | - | 391 | 130 | 480 | 628 | 254 | 358 | 138 | 644 | 1,604 | 615 | 516 | 696 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 2,193 | 1,057 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | - | 99 |
Advances received on construction contracts in progress | - | 2,435 | 3,124 | 1,500 | 2,794 | 3,028 | 1,733 | 1,574 | 1,027 | 1,367 | 2,058 | 1,899 | 1,531 |
Deposits received | - | - | - | - | - | - | - | - | - | 5,604 | 8,703 | 9,307 | 9,894 |
Deposits received | - | - | - | - | - | - | - | - | - | 5,604 | 8,703 | 9,307 | 9,894 |
Other | - | 6,458 | 7,346 | 6,550 | 9,717 | 8,887 | 9,961 | 12,244 | 12,591 | 13,202 | 6,004 | 9,169 | 9,072 |
Deposits received from employees | - | - | - | - | - | - | - | - | - | - | - | 936 | 924 |
Current liabilities | - | 56,405 | 58,539 | 52,312 | 61,434 | 53,705 | 59,889 | 49,578 | 51,629 | 52,883 | 57,483 | 61,532 | 60,895 |
Provision for share awards | - | - | - | - | - | - | - | - | 35 | 30 | 26 | 26 | 28 |
Provision for warranties for completed construction | - | 100 | 92 | 85 | 81 | 76 | 69 | 85 | 85 | 78 | 70 | 48 | 36 |
Provision for loss on construction contracts | - | 391 | 130 | 480 | 628 | 254 | 358 | 138 | 644 | 1,604 | 615 | 516 | 696 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | - | 99 |
Other | - | 6,458 | 7,346 | 6,550 | 9,717 | 8,887 | 9,961 | 12,244 | 12,591 | 13,202 | 6,004 | 9,169 | 9,072 |
Current liabilities | - | 56,405 | 58,539 | 52,312 | 61,434 | 53,705 | 59,889 | 49,578 | 51,629 | 52,883 | 57,483 | 61,532 | 60,895 |
Long-term borrowings | - | 1,378 | 1,903 | 1,583 | 1,401 | 2,054 | 1,299 | 1,543 | 1,947 | 734 | 675 | 720 | 369 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,903 | 752 | 2,492 | 2,419 | 2,660 | 4,153 |
Provision for retirement benefits | - | 1,328 | - | - | - | - | - | - | - | - | - | 1,194 | 1,177 |
Retirement benefit liability | - | - | 1,398 | 1,377 | 1,376 | 1,339 | 1,323 | 1,299 | 1,291 | 1,240 | 1,251 | 1,148 | 1,101 |
Long-term accounts payable - other | - | 376 | 352 | 352 | 303 | 296 | 296 | 6 | 5 | 5 | 5 | 5 | 2 |
Other | - | - | - | - | - | - | - | - | 5 | 15 | 22 | 51 | 43 |
Non-current liabilities | - | 4,761 | 6,197 | 7,665 | 6,295 | 6,744 | 7,020 | 4,759 | 4,010 | 4,489 | 4,374 | 4,587 | 5,670 |
Liabilities | - | 61,167 | 64,737 | 59,978 | 67,729 | 60,450 | 66,909 | 54,338 | 55,639 | 57,372 | 61,857 | 66,119 | 66,565 |
Share capital | - | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,716 | 4,716 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 181 | 181 |
Capital surplus | - | 4,809 | 4,809 | 4,809 | 4,809 | 4,809 | 4,809 | 4,809 | 4,837 | 4,837 | 4,837 | 4,837 | 4,837 |
Capital surplus | - | 4,809 | 4,809 | 4,809 | 4,809 | 4,809 | 4,809 | 4,809 | 4,837 | 4,837 | 4,837 | 4,837 | 4,837 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,119 | 1,119 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 30 | 27 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 29,720 | 29,720 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 37,458 | 43,896 |
Retained earnings | - | 33,774 | 34,597 | 36,186 | 39,588 | 43,290 | 47,307 | 51,412 | 55,857 | 60,103 | 63,946 | 68,638 | 75,360 |
Retained earnings | - | 33,774 | 34,597 | 36,186 | 39,588 | 43,290 | 47,307 | 51,412 | 55,857 | 60,103 | 63,946 | 68,638 | 75,360 |
Treasury shares | - | -660 | -666 | -669 | -674 | -678 | -688 | -690 | -2,336 | -3,206 | -3,166 | -3,132 | -3,099 |
Shareholders' equity | - | 42,403 | 43,221 | 44,807 | 48,203 | 51,901 | 55,908 | 60,011 | 62,837 | 66,214 | 70,097 | 74,822 | 81,577 |
Valuation difference on available-for-sale securities | - | 2,412 | 3,690 | 6,797 | 6,326 | 6,344 | 7,798 | 6,172 | 5,134 | 7,446 | 6,079 | 6,116 | 7,754 |
Valuation and translation adjustments | - | 2,453 | 3,199 | 8,429 | 6,176 | 5,916 | 8,337 | 6,205 | 4,362 | 8,417 | 6,984 | 7,419 | 12,177 |
Foreign currency translation adjustment | - | 40 | 68 | 39 | 20 | 13 | 24 | 22 | 33 | 28 | 34 | 112 | 308 |
Remeasurements of defined benefit plans | - | - | -559 | 1,592 | -169 | -441 | 514 | 10 | -804 | 942 | 870 | 1,191 | 4,114 |
Valuation and translation adjustments | - | 2,453 | 3,199 | 8,429 | 6,176 | 5,916 | 8,337 | 6,205 | 4,362 | 8,417 | 6,984 | 7,419 | 12,177 |
Net assets | 42,197 | 44,988 | 46,609 | 53,462 | 54,583 | 58,004 | 64,417 | 66,390 | 67,409 | 74,837 | 77,242 | 82,424 | 93,987 |
Non-controlling interests | - | - | - | 225 | 203 | 186 | 171 | 172 | 209 | 205 | 160 | 182 | 232 |
Net assets | 42,197 | 44,988 | 46,609 | 53,462 | 54,583 | 58,004 | 64,417 | 66,390 | 67,409 | 74,837 | 77,242 | 82,424 | 93,987 |
Liabilities and net assets | - | 106,155 | 111,347 | 113,440 | 122,312 | 118,454 | 131,326 | 120,728 | 123,049 | 132,210 | 139,099 | 148,544 | 160,553 |