JP-listed companies
MEISEI INDUSTRIAL Co.,Ltd.

MEISEI INDUSTRIAL Co.,Ltd.JP:1976

Market cap

¥65.9B

P/E ratio

15.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales of completed construction contracts	41,629	43,813	46,873	45,412	51,715	55,146	52,810	53,073	50,533	48,389	55,890	60,377
Cost of sales of completed construction contracts	34,976	36,301	37,037	35,503	41,880	44,364	40,962	42,016	39,633	38,464	44,309	47,551
Gross profit (loss) on completed construction contracts	6,652	7,512	9,836	9,909	9,834	10,782	11,848	11,057	10,899	9,925	11,580	12,826
Remuneration for directors (and other officers)	-	-	-	-	-	-	-	-	-	-	156	143
Employees' salaries and allowances	1,472	1,405	1,537	1,616	1,534	1,587	1,610	1,614	1,673	1,648	1,735	1,738
Provision for bonuses	164	165	191	218	206	230	244	224	216	220	241	262
Provision for bonuses for directors (and other officers)	46	51	64	69	70	88	80	83	82	85	96	67
Retirement benefit expenses	170	133	177	107	111	91	89	84	86	72	79	48
Provision for share awards for directors (and other officers)	-	-	-	-	-	-	23	28	34	37	31	27
Legal welfare expenses	241	235	256	305	284	307	316	310	324	322	341	345
Communication and transportation expenses	-	-	-	-	-	-	-	-	-	-	190	194
Rent expenses on land and buildings	-	-	-	-	-	-	-	-	-	-	78	81
Depreciation	60	59	64	64	61	82	91	100	103	112	97	94
Taxes and dues	-	-	-	-	-	-	-	-	-	-	47	48
Research and development expenses	-	-	-	-	-	-	-	-	-	-	201	188
Other	-	-	-	-	-	-	-	-	-	-	757	836
Selling, general and administrative expenses	3,859	3,827	4,124	4,193	4,237	4,481	4,570	4,614	4,500	4,585	4,750	4,764
Selling, general and administrative expenses	3,859	3,827	4,124	4,193	4,237	4,481	4,570	4,614	4,500	4,585	4,750	4,764
Operating profit (loss)	2,793	3,684	5,711	5,716	5,596	6,300	7,277	6,442	6,399	5,339	6,830	8,061
Interest income	12	21	29	38	38	37	74	51	24	15	34	98
Dividend income	44	50	73	72	82	91	96	95	96	99	110	133
Rental income from real estate	123	121	119	120	110	149	226	247	255	232	237	215
Foreign exchange gains	84	67	343	-	-	-	-	1	-	32	73	61
Gain on investments in investment partnerships	-	-	-	-	-	57	56	161	75	62	57	74
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	51	27	4	4	-
Other	73	76	99	60	48	89	99	179	127	106	96	101
Other	73	76	99	60	48	89	99	179	127	106	96	101
Non-operating income	343	337	665	291	278	426	553	790	607	554	613	686
Non-operating income	343	337	665	291	278	426	553	790	607	554	613	686
Interest expenses	22	18	17	13	8	7	17	5	4	4	4	4
Rental costs on real estate	57	58	61	58	73	84	141	146	142	134	134	132
Loss on investments in investment partnerships	-	-	-	9	22	4	-	-	-	20	19	11
Provision of allowance for doubtful accounts	-	-	-	-	-	-	61	-	-	-	11	33
Commission for purchase of treasury shares	-	-	-	-	-	-	-	-	-	29	-	27
Other	58	62	51	27	31	42	33	84	53	44	26	22
Non-operating expenses	138	139	146	211	169	239	298	236	264	252	185	199
Ordinary profit (loss)	2,997	3,883	6,231	5,796	5,706	6,487	7,532	6,996	6,742	5,641	7,258	8,548
Impairment losses	-	-	-	-	-	-	-	-	-	-	356	-
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	18
Extraordinary losses	50	-	43	9	-	-	-	-	-	-	356	18
Profit (loss) before income taxes	2,946	3,883	6,187	5,786	5,706	6,487	7,532	6,996	6,742	5,641	6,901	8,548
Income taxes - current	595	1,496	2,228	1,872	1,717	2,126	2,369	2,178	2,122	1,831	2,316	2,274
Income taxes - deferred	250	134	-227	-50	34	-18	56	78	3	14	-110	-62
Income taxes	845	1,631	2,000	1,821	1,751	2,107	2,426	2,257	2,125	1,846	2,205	2,212
Profit (loss)	-	-	4,186	3,965	3,954	4,380	5,105	4,738	4,617	3,795	4,696	6,336
Profit (loss) attributable to non-controlling interests	-	-	9	41	35	22	36	28	16	1	16	92
Profit (loss) attributable to owners of parent	-	-	4,176	3,923	3,919	4,357	5,068	4,709	4,600	3,793	4,680	6,243