RankingsPricing
  1. JP-listed companies
  2. MEISEI INDUSTRIAL Co.,Ltd.

MEISEI INDUSTRIAL Co.,Ltd.JP:1976

Market cap
¥65.9B
P/E ratio
15.6x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-8,24411,35016,60116,24513,70720,17220,86219,39122,48427,19229,01731,390
Notes receivable - trade--2,4362,8722,1442,1061,4931,8391,3512,1731,421888697
Electronically recorded monetary claims - operating---1,0351,7423,5052,7823,5572,7241,6891,8372,7873,647
Accounts receivable from completed construction contracts-16,11415,35413,56013,46615,62713,58016,38718,86418,28815,35416,27516,458
Contract assets----------2,5905,1215,740
Securities-9-14233569300300400300300300
Costs on construction contracts in progress-1,1671,6431,2751,3752,2771,5031,3471,6021,655554559536
Merchandise and finished goods-358273248253213241285230251278312337
Raw materials and supplies-165162136147232166270444166190223196
Other-2012281263984801,135275359339143206783
Short-term loans receivable from subsidiaries and associates-----------183732
Allowance for doubtful accounts--26-62-48-43-23-24-86-50-20-16-17-4
Other-2012281263984801,135275359339143206783
Current assets-28,99231,62535,22736,05038,45541,35145,04045,21847,42849,84755,67460,083
Allowance for doubtful accounts--26-62-48-43-23-24-86-50-20-16-17-4
Current assets-28,99231,62535,22736,05038,45541,35145,04045,21847,42849,84755,67460,083
Buildings-----------5,8335,950
Accumulated depreciation------------3,033-3,208
Buildings, net-----------2,8002,742
Buildings and structures-8,1968,2078,1048,2009,4359,6059,6549,96710,03110,04010,12910,290
Structures-----------278297
Accumulated depreciation------------222-231
Structures, net-----------5566
Machinery, equipment and vehicles-4,3074,3774,4244,5624,6534,6974,7054,7804,8054,7984,9685,064
Machinery and equipment-----------1,8041,832
Accumulated depreciation------------1,629-1,699
Machinery and equipment, net-----------174133
Land-11,37511,37511,37411,37411,37411,16011,16011,16011,15011,20011,43311,433
Vehicles-----------4040
Accumulated depreciation------------40-40
Vehicles, net-------------
Construction in progress-----------1161,589
Tools, furniture and fixtures-----------1,0141,045
Accumulated depreciation------------921-952
Tools, furniture and fixtures, net-----------9292
Other-1,1441,1561,0271,3991,1581,2101,4281,3842,0372,2122,4472,592
Land-11,37511,37511,37411,37411,37411,16011,16011,16011,15011,20011,43311,433
Accumulated depreciation--10,508-10,855-10,822-10,917-10,990-11,427-11,676-11,959-12,589-13,148-13,596-14,215
Leased assets-----------3218
Property, plant and equipment-14,51414,26114,10914,62015,63115,24715,27215,33315,43615,10215,38116,754
Accumulated depreciation------------18-5
Leased assets, net-----------1413
Construction in progress-----------1161,589
Property, plant and equipment-14,51414,26114,10914,62015,63115,24715,27215,33315,43615,10215,38116,754
Intangible assets-415261556963726786746292
Investment securities-2,3253,1203,2593,1613,6313,7473,3352,8493,4923,7313,8054,812
Shares of subsidiaries and associates-----------1,8021,808
Investment property------2,1902,1452,0992,0532,0071,9611,915
Investment property------2,1902,1452,0992,0532,0071,9611,915
Retirement benefit asset-------10243130-360
Long-term loans receivable from subsidiaries and associates-----------28439
Deferred tax assets-------17223945159279
Other-474616367498416412519530432431630449
Allowance for doubtful accounts--45-39-39-39-37-37-37-37-86-91-100-116
Investments and other assets-2,8263,8373,6533,7374,0656,4436,1465,7055,9696,1246,3897,501
Non-current assets-17,38218,15117,82418,41219,76621,75521,49221,10621,49121,30121,83324,348
Assets-46,37549,77653,05254,46358,22163,02066,53366,32468,92071,14977,50884,432
Notes payable - trade-2,2511,9022,9442,1882,5802,0152,4352,6301,2171,5772,2832,362
Electronically recorded obligations - operating----1909929549769608598701,3441,529
Accounts payable for construction contracts-3,7513,6612,9433,5134,0103,2193,7643,8793,7334,1354,9555,288
Current portion of long-term borrowings------------700
Accounts payable - trade-332887746743513486740554405181288283
Accrued expenses-----------94121
Current portion of long-term borrowings------------700
Income taxes payable-5461,1071,6011,1379531,3411,3571,0591,2618471,4361,234
Accrued consumption taxes-----------745970
Contract liabilities----------1,2011,1092,537
Contract liabilities----------1,2011,1092,537
Provision for bonuses-321328382419398432474434432432454518
Provision for bonuses-321328382419398432474434432432454518
Provision for bonuses for directors (and other officers)-465164697088808382859667
Provision for bonuses for directors (and other officers)-465164697088808382859667
Provision for warranties for completed construction-1329114010912245482974942556
Provision for warranties for completed construction-1329114010912245482974942556
Other-1,1861,1011,3821,2431,5722,2992,0681,2731,4651,4902,0612,377
Lease liabilities-----------33
Current liabilities-11,31912,24712,60112,20611,92913,62113,59811,74710,15311,87614,05616,956
Other-1,1861,1011,3821,2431,5722,2992,0681,2731,4651,4902,0612,377
Current liabilities-11,31912,24712,60112,20611,92913,62113,59811,74710,15311,87614,05616,956
Long-term borrowings-800578830-1,042250710250960-800100
Provision for retirement benefits-1,060---------12520
Retirement benefit liability--1,2129951,057832659636631336175116133
Provision for share awards for directors (and other officers)-------234675112122100
Provision for retirement benefits for directors (and other officers)-300292320345379449136145163168143146
Deferred tax liabilities-------1,8111,8081,8861,9481,9432,260
Provision for share awards for directors (and other officers)-------234675112122100
Deferred tax liabilities for land revaluation-562562509483483483483483483483483483
Deferred tax liabilities-------1,8111,8081,8861,9481,9432,260
Asset retirement obligations-232323161616161616161616
Deferred tax liabilities for land revaluation-562562509483483483483483483483483483
Lease liabilities-----------41
Asset retirement obligations-232323161616161616161616
Other-1194951615763399411480442378366
Non-current liabilities-4,9455,0434,8373,8544,8184,0134,2183,7934,4013,3484,0033,607
Liabilities-16,26417,29117,43816,06016,74817,63417,81615,54014,55515,22418,06020,564
Share capital-6,8896,8896,8896,8896,8896,8896,8896,8896,8896,8896,8896,889
Legal capital surplus-----------999999
Other capital surplus-------------
Capital surplus-9991,0039991,0021,0021,0181,1661,1791,1799991,0001,000
Capital surplus-9991,0039991,0021,0021,0181,1661,1791,1799991,0001,000
Legal retained earnings-----------722722
General reserve-----------34,00036,000
Retained earnings brought forward-----------4,8415,161
Retained earnings-22,65224,56626,98530,43033,77437,30240,91444,05847,11648,31751,39655,739
Retained earnings-22,65224,56626,98530,43033,77437,30240,91444,05847,11648,31751,39655,739
Treasury shares--2,367-2,364-2,015-2,116-2,634-2,601-2,574-3,350-3,345-3,071-3,051-4,201
Shareholders' equity-28,17330,09432,85936,20639,03142,60846,39648,77651,84053,13456,23459,426
Valuation difference on available-for-sale securities-5558698806288831,0707324408969321,0171,738
Revaluation reserve for land-879879933958958958958958958958958958
Valuation and translation adjustments-1,7422,1902,5531,9572,1742,4892,0031,6622,1582,4272,8193,960
Foreign currency translation adjustment-3075817474903384433553522404277571,008
Remeasurements of defined benefit plans---140-7-121-516-43-886310886253
Valuation and translation adjustments-1,7422,1902,5531,9572,1742,4892,0031,6622,1582,4272,8193,960
Net assets28,66030,11032,48535,61338,40241,47345,38548,71650,78354,36555,92459,44863,868
Non-controlling interests---178219255278315344366362394480
Net assets28,66030,11032,48535,61338,40241,47345,38548,71650,78354,36555,92459,44863,868
Liabilities and net assets-46,37549,77653,05254,46358,22163,02066,53366,32468,92071,14977,50884,432