JP-listed companies
Sanko Metal Industrial Co., Ltd.

Sanko Metal Industrial Co., Ltd.JP:1972

Market cap

¥16.2B

P/E ratio

6.3x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales of completed construction contracts	24,580	28,284	29,712	31,565	30,464	29,680	30,707	28,462	26,548	28,233	31,848	36,416
Net sales of finished goods	4,504	4,765	4,991	5,009	4,955	5,257	5,323	5,451	5,614	6,457	7,866	6,413
Sales on power business-RevOA	-	-	33	61	66	81	76	81	76	80	82	83
Net sales	29,085	33,049	34,737	36,635	35,486	35,019	36,107	33,995	32,239	34,772	39,797	42,914
Cost of sales of completed construction contracts	20,925	23,695	23,886	24,546	23,728	23,179	23,631	21,712	20,235	22,048	24,775	28,159
Cost of finished goods sold	3,484	3,756	4,105	4,056	4,092	4,238	4,417	4,667	4,792	5,379	6,426	5,379
Cost of salse on power business	-	-	23	35	39	45	40	46	38	33	29	27
Cost of sales	24,409	27,452	28,015	28,638	27,861	27,463	28,090	26,425	25,066	27,461	31,232	33,566
Gross profit (loss) on completed construction contracts	3,655	4,588	5,825	7,018	6,735	6,501	7,075	6,750	6,312	6,185	7,073	8,256
Gross profit (loss) - finished goods	1,020	1,008	886	953	863	1,019	905	784	822	1,077	1,439	1,034
Gross profit on power business	-	-	10	25	26	35	36	34	38	47	52	56
Gross profit (loss)	4,675	5,597	6,722	7,997	7,625	7,556	8,017	7,569	7,172	7,310	8,565	9,347
Remuneration for directors (and other officers)	123	142	213	193	178	179	161	134	123	113	135	180
Employees' salaries and allowances	1,371	1,418	1,405	1,338	1,324	1,477	1,497	1,594	1,587	1,643	1,666	1,703
Bonuses	257	378	483	639	720	713	730	737	696	697	843	920
Legal welfare expenses	193	254	319	347	367	354	362	374	367	373	397	417
Welfare expenses	250	264	264	271	272	270	276	303	281	283	307	314
Retirement benefit expenses	248	192	183	232	251	248	254	304	302	299	259	268
Provision for retirement benefits for directors (and other officers)	35	37	42	41	39	42	52	66	38	53	34	32
Travel and transportation expenses	171	192	182	198	195	196	197	204	90	102	136	174
Research and development expenses	302	315	334	342	403	490	388	306	232	209	265	296
Depreciation	51	66	78	69	69	57	41	37	31	31	48	69
Rent expenses	236	238	220	235	229	229	232	237	236	237	234	228
Other	638	-	-	-	-	837	942	900	684	840	860	1,030
Selling, general and administrative expenses	3,891	4,141	4,412	4,909	5,055	5,097	5,137	5,202	4,672	4,885	5,189	5,636
Operating profit (loss)	783	1,455	2,310	3,087	2,569	2,458	2,880	2,366	2,500	2,425	3,375	3,711
Interest income	-	-	-	-	-	1	-	-	-	-	-	-
Dividend income	5	14	7	7	8	-	-	-	-	-	-	-
Gain on forfeiture of unclaimed dividends	-	-	-	-	-	-	-	1	1	1	1	-
Other	1	1	-	-	1	-	1	-	-	-	1	-
Non-operating income	9	19	10	9	12	3	4	4	3	2	2	1
Interest expenses	19	18	7	6	4	4	4	2	-	-	2	-
Commitment fees	-	1	1	1	1	1	1	-	2	2	3	3
Loss on valuation of golf club membership	-	-	-	-	-	-	-	-	-	1	1	-
Foreign exchange losses	-	-	-	-	-	-	-	-	-	-	4	-
Non-operating expenses	23	22	9	11	28	12	9	4	3	5	11	4
Ordinary profit (loss)	770	1,453	2,311	3,085	2,554	2,450	2,874	2,366	2,500	2,421	3,366	3,709
Insurance claim income	-	-	-	-	-	-	64	30	9	5	25	-
Reversal of provision for repairs	-	-	-	-	-	-	-	-	-	-	-	5
Gain on sale of non-current assets	-	-	-	-	-	-	-	-	-	-	-	4
Extraordinary income	-	551	15	-	177	685	64	30	9	5	25	9
Impairment losses	-	-	-	-	-	194	-	489	-	-	9	30
Loss on retirement of non-current assets	-	22	-	46	1	25	11	-	-	-	1	2
Loss on sale of non-current assets	-	-	-	-	-	-	-	-	-	-	5	-
Loss on salse of non-current assets	-	-	10	-	5	-	56	41	5	2	16	-
Loss on disaster	-	41	2	-	-	-	-	-	-	-	22	-
Extraordinary losses	494	198	16	83	52	220	69	537	5	3	56	32
Profit (loss) before income taxes	276	1,807	2,310	3,003	2,678	2,915	2,870	1,860	2,504	2,423	3,334	3,686
Income taxes - current	87	583	766	1,095	899	771	875	745	807	790	1,013	1,016
Income taxes - deferred	83	27	63	-114	2	-254	51	-121	11	-15	-50	76
Income taxes	170	597	812	981	935	517	926	624	819	774	962	1,092
Profit (loss)	-	-	1,498	2,022	1,743	2,397	1,943	1,236	1,685	1,648	2,372	2,593