- JP-listed companies
- Sanko Metal Industrial Co., Ltd.
Sanko Metal Industrial Co., Ltd.JP:1972
Market cap
¥16.2B
P/E ratio
6.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,852 | 3,113 | 3,965 | 4,561 | 5,685 | 7,401 | 7,495 | 8,472 | 9,298 | 10,358 | 10,176 | 12,615 |
Notes receivable - trade | - | 2,384 | - | - | - | - | 1,387 | 1,377 | 1,172 | 1,093 | 1,006 | 1,081 | 1,113 |
Electronically recorded monetary claims - operating | - | - | 165 | 1,510 | 2,610 | 3,818 | 3,909 | 3,767 | 2,992 | 2,706 | 3,091 | 4,016 | 4,433 |
Accounts receivable from completed construction contracts and contract assets | - | - | - | - | - | - | - | - | - | - | 6,369 | 8,720 | 9,720 |
Accounts receivable - trade | - | 620 | - | - | - | - | 774 | 823 | 829 | 838 | 1,078 | 1,227 | 1,070 |
Finished goods and semi-finished goods | - | 203 | 321 | 395 | 315 | 326 | 263 | 258 | 283 | 336 | 658 | 534 | 429 |
Costs on construction contracts in progress | - | 1,460 | 1,563 | 924 | 1,200 | 660 | 701 | 783 | 782 | 684 | 636 | 703 | 370 |
Raw materials and supplies | - | 664 | 702 | 724 | 687 | 681 | 673 | 773 | 756 | 735 | 930 | 1,224 | 1,270 |
Accounts receivable - other | - | 2,425 | 2,559 | 2,030 | 1,776 | 865 | 709 | 867 | 454 | 292 | 673 | 322 | 212 |
Other | - | 37 | 131 | 368 | 391 | 140 | 121 | 128 | 155 | 185 | 191 | 184 | 185 |
Allowance for doubtful accounts | - | -8 | -5 | -4 | -5 | -2 | -2 | - | - | - | - | - | - |
Current assets | - | 17,678 | 18,829 | 18,755 | 21,374 | 20,259 | 23,003 | 23,391 | 21,810 | 21,704 | 24,994 | 28,191 | 31,422 |
Buildings | - | 2,374 | - | - | - | - | 4,265 | 4,620 | 4,495 | 4,490 | 4,496 | 4,463 | 4,311 |
Accumulated depreciation | - | -2,053 | - | - | - | - | -2,625 | -2,727 | -2,838 | -2,937 | -3,037 | -3,067 | -2,981 |
Buildings, net | - | 321 | - | - | - | - | 1,639 | 1,893 | 1,657 | 1,553 | 1,459 | 1,396 | 1,329 |
Structures | - | 473 | - | - | - | - | 609 | 617 | 624 | 628 | 630 | 625 | 596 |
Accumulated depreciation | - | -450 | - | - | - | - | -505 | -517 | -527 | -538 | -548 | -552 | -533 |
Structures, net | - | 22 | - | - | - | - | 104 | 100 | 97 | 90 | 81 | 72 | 63 |
Machinery and equipment | - | 6,122 | - | - | - | - | 8,036 | 8,346 | 8,398 | 8,392 | 8,378 | 8,318 | 8,099 |
Accumulated depreciation | - | -5,767 | - | - | - | - | -6,628 | -6,696 | -6,904 | -7,089 | -7,170 | -7,219 | -6,876 |
Machinery and equipment, net | - | 354 | - | - | - | - | 1,407 | 1,650 | 1,493 | 1,302 | 1,207 | 1,098 | 1,222 |
Vehicles | - | 6 | - | - | - | - | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
Accumulated depreciation | - | -5 | - | - | - | - | -4 | -4 | -4 | -4 | -4 | -5 | -5 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | 1,434 | - | - | - | - | 1,831 | 1,876 | 1,989 | 1,953 | 1,971 | 1,941 | 1,822 |
Accumulated depreciation | - | -1,400 | - | - | - | - | -1,718 | -1,778 | -1,836 | -1,849 | -1,856 | -1,836 | -1,729 |
Tools, furniture and fixtures, net | - | 34 | - | - | - | - | 112 | 98 | 152 | 103 | 114 | 104 | 92 |
Land | - | 4,144 | 4,327 | 4,327 | 4,327 | 4,327 | 4,134 | 4,134 | 4,006 | 4,006 | 4,005 | 3,999 | 3,923 |
Leased assets | - | 77 | 90 | 117 | 117 | 113 | 118 | 150 | 203 | 89 | 89 | 85 | 85 |
Accumulated depreciation | - | -32 | - | - | - | - | -108 | -117 | -149 | -54 | -72 | -75 | -79 |
Leased assets, net | - | 44 | - | - | - | - | 9 | 32 | 53 | 34 | 16 | 9 | 5 |
Construction in progress | - | 3 | 101 | 42 | 66 | 34 | 105 | 194 | 2 | 3 | 6 | 96 | 86 |
Property, plant and equipment | - | 4,926 | 6,024 | 6,789 | 6,667 | 7,592 | 7,513 | 8,104 | 7,462 | 7,094 | 6,893 | 6,777 | 6,723 |
Software | - | 9 | - | - | 54 | 58 | 51 | 66 | 490 | 380 | 327 | 209 | 437 |
Software in progress | - | - | - | - | - | - | 56 | 413 | - | 13 | 2 | 147 | 154 |
Intangible assets | - | 137 | 144 | 128 | 96 | 76 | 110 | 480 | 490 | 394 | 329 | 357 | 591 |
Investment securities | - | 219 | 227 | 288 | 228 | 10 | 10 | 10 | 9 | 9 | 10 | 10 | 10 |
Shares of subsidiaries and associates | - | 33 | 23 | 23 | 23 | 23 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
Prepaid pension costs | - | 203 | - | - | - | - | 361 | 394 | 396 | 392 | 412 | 467 | 485 |
Deferred tax assets | - | - | - | - | - | - | - | 451 | 533 | 521 | 537 | 588 | 604 |
Other | - | 67 | 340 | 302 | 271 | 940 | 261 | 250 | 258 | 250 | 255 | 263 | 273 |
Allowance for doubtful accounts | - | -24 | -8 | -7 | - | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Investments and other assets | - | 1,125 | 1,154 | 1,052 | 1,025 | 1,538 | 1,188 | 1,158 | 1,250 | 1,226 | 1,267 | 1,380 | 1,425 |
Non-current assets | - | 6,189 | 7,323 | 7,969 | 7,789 | 9,207 | 8,813 | 9,743 | 9,202 | 8,716 | 8,490 | 8,515 | 8,740 |
Assets | - | 23,868 | 26,152 | 26,725 | 29,163 | 29,466 | 31,546 | 33,134 | 31,013 | 30,421 | 33,484 | 36,707 | 40,162 |
Notes payable - trade | - | 644 | - | - | - | - | 664 | 715 | 242 | 83 | 148 | 117 | - |
Electronically recorded obligations - operating | - | - | - | - | 4,905 | 4,785 | 5,073 | 5,639 | 4,715 | 3,161 | 4,488 | 5,092 | 5,931 |
Accounts payable - trade | - | 5,768 | - | - | - | - | 1,367 | 1,331 | 1,085 | 1,222 | 1,746 | 1,857 | 2,145 |
Accounts payable for construction contracts | - | 1,790 | - | - | - | - | 1,270 | 1,374 | 1,433 | 1,214 | 1,184 | 1,383 | 1,632 |
Lease liabilities | - | 57 | 60 | 44 | 37 | 23 | 8 | 7 | 39 | 39 | 26 | 22 | 20 |
Income taxes payable | - | 56 | 563 | 558 | 771 | 607 | 515 | 605 | 353 | 511 | 434 | 684 | 553 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 226 | 169 | 221 |
Provision for warranties for completed construction | - | 73 | 103 | 72 | 305 | 605 | 552 | 409 | 209 | 133 | 64 | 61 | 81 |
Provision for loss on construction contracts | - | - | 1 | - | - | - | 6 | 1 | - | - | - | - | - |
Provision for repairs | - | - | - | - | - | - | - | - | - | - | - | 16 | - |
Other | - | - | 1,701 | 1,408 | 1,243 | 1,113 | 1,634 | 1,174 | 1,049 | 977 | 987 | 1,213 | 1,410 |
Current liabilities | - | 11,200 | 12,308 | 11,459 | 12,093 | 11,312 | 12,204 | 12,448 | 9,403 | 7,496 | 9,306 | 10,617 | 11,998 |
Lease liabilities | - | 115 | 90 | 69 | 32 | 8 | 4 | 25 | 186 | 149 | 124 | 103 | 84 |
Deferred tax liabilities for land revaluation | - | 1,309 | 1,309 | 1,187 | 1,124 | 1,124 | 1,070 | 1,070 | 1,031 | 1,031 | 1,031 | 1,031 | 1,031 |
Provision for retirement benefits | - | 1,098 | - | - | - | - | 1,310 | 1,423 | 1,553 | 1,650 | 1,820 | 1,887 | 1,976 |
Provision for retirement benefits for directors (and other officers) | - | 173 | 135 | 160 | 179 | 145 | 185 | 147 | 165 | 121 | 81 | 75 | 107 |
Non-current liabilities | - | 2,699 | 3,276 | 3,078 | 3,361 | 3,183 | 2,576 | 2,671 | 2,937 | 2,952 | 3,058 | 3,098 | 3,200 |
Liabilities | - | 13,899 | 15,585 | 14,537 | 15,454 | 14,496 | 14,781 | 15,120 | 12,341 | 10,449 | 12,364 | 13,716 | 15,198 |
Share capital | - | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
Legal capital surplus | - | 344 | - | - | - | - | 344 | 344 | 344 | 344 | 344 | 344 | 344 |
Capital surplus | - | 344 | 344 | 344 | 344 | 344 | 344 | 344 | 344 | 344 | 344 | 344 | 344 |
Legal retained earnings | - | 495 | - | - | - | - | 495 | 495 | 495 | 495 | 495 | 495 | 495 |
General reserve | - | 3,450 | - | - | - | - | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 | 3,450 |
Retained earnings brought forward | - | 1,621 | - | - | - | - | 8,581 | 9,857 | 10,630 | 11,957 | 13,130 | 15,002 | 16,671 |
Retained earnings | - | 5,573 | 6,972 | 8,398 | 10,131 | 11,296 | 12,632 | 13,882 | 14,629 | 15,928 | 17,075 | 18,947 | 20,616 |
Treasury shares | - | -6 | -288 | -288 | -288 | -289 | -289 | -289 | -289 | -290 | -290 | -290 | -290 |
Shareholders' equity | - | 7,891 | 9,008 | 10,434 | 12,166 | 13,331 | 14,666 | 15,916 | 16,663 | 17,962 | 19,109 | 20,980 | 22,649 |
Valuation difference on available-for-sale securities | - | 29 | 35 | 79 | 39 | -11 | -11 | -11 | -11 | -11 | -11 | -10 | -10 |
Revaluation reserve for land | - | 2,047 | 2,047 | 2,168 | 2,231 | 2,231 | 2,109 | 2,109 | 2,020 | 2,020 | 2,020 | 2,020 | 2,324 |
Valuation and translation adjustments | - | 2,077 | 1,558 | 1,753 | 1,542 | 1,637 | 2,098 | 2,098 | 2,008 | 2,009 | 2,009 | 2,010 | 2,313 |
Net assets | 9,882 | 9,968 | 10,567 | 12,188 | 13,708 | 14,969 | 16,765 | 18,014 | 18,672 | 19,971 | 21,119 | 22,990 | 24,963 |
Liabilities and net assets | - | 23,868 | 26,152 | 26,725 | 29,163 | 29,466 | 31,546 | 33,134 | 31,013 | 30,421 | 33,484 | 36,707 | 40,162 |