- JP-listed companies
- Income statement
(195A) Income statement
Market cap
¥3B
P/E ratio
MUSCAT GROUP operates a data platform called CCXcloud that provides community marketing tools and analytics to businesses while also running consumer brands like MiiS.
| 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 129 | 5 | 374 | 991 | 1,834 | 2,375 | 2,987 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 445 | 822 | 1,088 | 1,376 |
| Gross profit | - | - | - | 546 | 1,012 | 1,286 | 1,611 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 634 | 1,179 | 1,198 | 1,523 |
| Operating income | - | - | - | -88 | -167 | 88 | 88 |
| Income before tax | 1 | 1 | -112 | -84 | -167 | 90 | 95 |
| Pretax margin (%) | 1.1 | 18 | -29.9 | -8.5 | -9.1 | 3.8 | 3.2 |
| Provision for income taxes | - | - | - | 1 | -47 | -21 | 2 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 1 | -1 | -303 | -89 | -122 | 110 | 113 |
| Net income margin (%) | |||||||
| Earnings per share | 5.71 | -3.14 | -1,343.68 | -38.08 | -45.27 | 40.15 | 38.68 |
| Diluted EPS | - | - | - | - | - | - | 37.15 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |