JP:192A
Market cap
¥8.8B
P/E ratio
13x
May 31, 2021 | May 31, 2022 | May 31, 2023 | May 31, 2024 | |
Cash and deposits | - | 469 | 1,039 | 1,916 |
Other | - | 6 | 8 | 7 |
Current assets | - | 534 | 1,047 | 1,923 |
Buildings | - | 6 | 6 | 44 |
Accumulated depreciation | - | -1 | -1 | -0 |
Buildings, net | - | 5 | 5 | 43 |
Tools, furniture and fixtures | - | 5 | 8 | 14 |
Accumulated depreciation | - | -3 | -4 | -6 |
Tools, furniture and fixtures, net | - | 2 | 5 | 8 |
Property, plant and equipment | - | 7 | 9 | 51 |
Copyright | - | 0 | 0 | 0 |
Software | - | 0 | 0 | 2 |
Intangible assets | - | 0 | 0 | 2 |
Leasehold and guarantee deposits | - | 29 | 28 | 105 |
Long-term prepaid expenses | - | - | - | 1 |
Deferred tax assets | - | - | 11 | 40 |
Investments and other assets | - | 29 | 40 | 145 |
Non-current assets | - | 37 | 49 | 198 |
Assets | - | 571 | 1,096 | 2,121 |
Accounts payable - other | - | 21 | 265 | 361 |
Accrued expenses | - | - | 0 | 22 |
Income taxes payable | - | 0 | 80 | 269 |
Accrued consumption taxes | - | - | 56 | 98 |
Other | - | 26 | 5 | 9 |
Current liabilities | - | 51 | 406 | 759 |
Liabilities | - | 52 | 406 | 759 |
Share capital | - | 100 | 100 | 100 |
Legal retained earnings | - | 25 | 25 | 25 |
Retained earnings brought forward | - | 394 | 565 | 1,237 |
Retained earnings | - | 419 | 590 | 1,262 |
Shareholders' equity | - | 519 | 690 | 1,362 |
Net assets | 520 | 519 | 690 | 1,362 |
Liabilities and net assets | - | 571 | 1,096 | 2,121 |