- JP-listed companies
- Income statement
(192A) Income statement
Market cap
¥2.6B
P/E ratio
12.4x
Inte Group provides M&A advisory services to help small and medium-sized businesses buy or sell companies, offering complete support from valuation to deal closing with no upfront fees.
| 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | 2026/05 | |
| Revenue | 527 | 294 | 838 | 649 | 1,274 | 2,198 | 1,892 | 1,558 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 301 | 644 | 762 | 848 | 838 |
| Gross profit | - | - | - | 348 | 629 | 1,436 | 1,044 | 720 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 335 | 391 | 452 | 547 | 600 |
| Operating income | - | - | - | 13 | 238 | 984 | 497 | 120 |
| Income before tax | 180 | -99 | 257 | 12 | 239 | 983 | 486 | 128 |
| Pretax margin (%) | 34.2 | -33.7 | 30.7 | 1.8 | 18.8 | 44.7 | 25.7 | 8.2 |
| Provision for income taxes | - | - | - | 9 | 68 | 281 | 141 | 42 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 113 | -59 | 191 | -0 | 171 | 672 | 311 | 86 |
| Earnings per share | 113,358.81 | -29.4 | 95.56 | -0.13 | 85.35 | 336.17 | 148.55 | 39.85 |
| Diluted EPS | - | - | - | - | - | - | 141.23 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | 45 | 20 |