HAZAMA ANDO CORPORATIONJP:1719

Market cap
¥202.7B
P/E ratio
15.6x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales of completed construction contracts182,739357,474355,068360,869378,982348,878334,244358,190331,694316,153345,858364,008
Sales in other businesses15,15913,74214,63418,38829,01128,14125,72619,94420,45124,13926,28830,119
Net sales197,899371,216369,702379,258407,994377,020359,971378,135352,146340,293372,146394,128
Cost of sales of completed construction contracts168,434331,364321,465318,367322,617294,147290,867314,013287,251273,098306,530323,245
Cost of sales in other businesses13,83611,44512,22516,15626,21825,51823,31216,90516,72920,33223,59227,569
Cost of sales182,270342,810333,691334,523348,836319,665314,179330,918303,981293,431330,122350,815
Gross profit (loss) on completed construction contracts14,30526,10933,60242,50156,36554,73143,37744,17744,44343,05439,32740,763
Gross profit (loss) - other business1,3222,2962,4082,2322,7932,6232,4143,0393,7223,8062,6952,549
Gross profit (loss)15,62828,40636,01144,73459,15857,35445,79147,21648,16546,86142,02343,313
Selling, general and administrative expenses10,01516,32817,49319,27722,14021,64022,09922,51720,80820,26122,17024,721
Remuneration for directors (and other officers)----------284269
Provision for share awards for directors (and other officers)-------22466452179
Employees' salaries and allowances4,0806,8856,5416,7087,5077,1967,4307,5346,7686,2816,7057,680
Provision for bonuses1286571,2282,0152,1942,2822,3042,1882,0752,0322,2322,712
Provision for employee stock ownership plan trust-SGA----------92135
Retirement benefit expenses438705745678882734692713676508450457
Legal welfare expenses----------1,2251,416
Welfare expenses----------407462
Repair and maintenance expenses----------230217
Stationery expenses----------478311
Communication and transportation expenses----------1,1041,222
Power utilities expenses----------107104
Research study expenses1,2901,9301,9092,2662,3182,2672,2652,7572,7002,9363,1223,718
Advertising expenses----------181299
Provision of allowance for doubtful accounts37-635-47-331-2-1-3-61355
Bad debt expenses----------12-
Entertainment expenses----------304358
Donations----------7062
Rent expenses on land and buildings----------782843
Depreciation----------9831,393
Taxes and dues----------959930
Insurance expenses----------162157
Miscellaneous expenses----------850968
Selling, general and administrative expenses10,01516,32817,49319,27722,14021,64022,09922,51720,80820,26122,17024,721
Operating profit (loss)5,61212,07718,51825,45637,01835,71423,69224,69927,35726,60019,85318,591
Interest income146973104171130131110382573144
Dividend income78252212243272300382315327291374470
Foreign exchange gains489429658-------329254
Other112228171240178120295310103343223372
Non-operating income6949791,1165898295518087364698271,0011,241
Interest expenses603980884754343501481422333320350438
Share of loss of entities accounted for using equity method---------2735366
Interest expenses on bonds----------31
Commission expenses-198159-142174-135849154187291
Foreign law related expenses-NOE----------107244
Other3303286284704686186535581,449513548246
Non-operating expenses9701,7981,5132,7441,6081,4982,0051,4521,9351,5881,2461,287
Ordinary profit (loss)5,33611,25818,12023,30136,23934,76722,49523,98325,89125,83819,60818,545
Reversal of provision for environmental measures-EI-----------54
Compensation for damage income-EI----------2,700-
Gain on reversal of provision for loss on damage due to fire-EI-------73327-305-
Subsidy income--------354679422
Gain on sale of non-current assets-131828714382488612-6344
Gain on sale of investment securities--111681155-254160241179540
Insurance claim income-----------33
Extraordinary income6910,11221409224238481,0745553083,344694
Extraordinary income6910,11221409224238481,0745553083,344694
Impairment losses-71-4311,09775245-884-75-
Loss on tax purpose reduction entry of non-current assets--------354669035
Loss on tax purpose reduction entry of non-current assets--------354669035
Impairment losses-71-4311,09775245-884-75-
Loss on retirement of non-current assets-5319-----1911573114
Loss on valuation of investment securities5569-335---69-277138
Loss on valuation of investment securities5569-335---69-277138
Head office relocation expenses---------306338-
Head office relocation expenses---------306338-
Loss on litigation----74531484674423138
Loss on litigation----74531484674423138
Loss on retirement of non-current assets-5319-----1911573114
Extraordinary losses1,1886202,6231,0721,2108539,5276031,359757653325
Profit (loss) before income taxes4,21720,75015,51822,63835,25334,15213,01624,45425,08725,39022,29918,914
Income taxes - current1,5233,4395,4718,21310,9169,7697,1537,8757,7896,7686,9786,729
Income taxes - deferred4008512,783-568-1,974508-3,002-147138949142-1,695
Income taxes1,9234,2918,2557,6448,94110,2784,1507,7277,9287,7177,1205,033
Profit (loss)--7,26214,99326,31123,8748,86516,72717,15917,67215,17813,880
Profit (loss) attributable to non-controlling interests--22933123-76-301-92
Profit (loss) attributable to owners of parent--7,24014,98326,27723,8628,86216,80317,18917,67115,18713,878