- JP-listed companies
- HAZAMA ANDO CORPORATION
HAZAMA ANDO CORPORATIONJP:1719
Market cap
¥202.7B
P/E ratio
15.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales of completed construction contracts | 182,739 | 357,474 | 355,068 | 360,869 | 378,982 | 348,878 | 334,244 | 358,190 | 331,694 | 316,153 | 345,858 | 364,008 |
Sales in other businesses | 15,159 | 13,742 | 14,634 | 18,388 | 29,011 | 28,141 | 25,726 | 19,944 | 20,451 | 24,139 | 26,288 | 30,119 |
Net sales | 197,899 | 371,216 | 369,702 | 379,258 | 407,994 | 377,020 | 359,971 | 378,135 | 352,146 | 340,293 | 372,146 | 394,128 |
Cost of sales of completed construction contracts | 168,434 | 331,364 | 321,465 | 318,367 | 322,617 | 294,147 | 290,867 | 314,013 | 287,251 | 273,098 | 306,530 | 323,245 |
Cost of sales in other businesses | 13,836 | 11,445 | 12,225 | 16,156 | 26,218 | 25,518 | 23,312 | 16,905 | 16,729 | 20,332 | 23,592 | 27,569 |
Cost of sales | 182,270 | 342,810 | 333,691 | 334,523 | 348,836 | 319,665 | 314,179 | 330,918 | 303,981 | 293,431 | 330,122 | 350,815 |
Gross profit (loss) on completed construction contracts | 14,305 | 26,109 | 33,602 | 42,501 | 56,365 | 54,731 | 43,377 | 44,177 | 44,443 | 43,054 | 39,327 | 40,763 |
Gross profit (loss) - other business | 1,322 | 2,296 | 2,408 | 2,232 | 2,793 | 2,623 | 2,414 | 3,039 | 3,722 | 3,806 | 2,695 | 2,549 |
Gross profit (loss) | 15,628 | 28,406 | 36,011 | 44,734 | 59,158 | 57,354 | 45,791 | 47,216 | 48,165 | 46,861 | 42,023 | 43,313 |
Selling, general and administrative expenses | 10,015 | 16,328 | 17,493 | 19,277 | 22,140 | 21,640 | 22,099 | 22,517 | 20,808 | 20,261 | 22,170 | 24,721 |
Remuneration for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 284 | 269 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 22 | 46 | 64 | 52 | 179 |
Employees' salaries and allowances | 4,080 | 6,885 | 6,541 | 6,708 | 7,507 | 7,196 | 7,430 | 7,534 | 6,768 | 6,281 | 6,705 | 7,680 |
Provision for bonuses | 128 | 657 | 1,228 | 2,015 | 2,194 | 2,282 | 2,304 | 2,188 | 2,075 | 2,032 | 2,232 | 2,712 |
Provision for employee stock ownership plan trust-SGA | - | - | - | - | - | - | - | - | - | - | 92 | 135 |
Retirement benefit expenses | 438 | 705 | 745 | 678 | 882 | 734 | 692 | 713 | 676 | 508 | 450 | 457 |
Legal welfare expenses | - | - | - | - | - | - | - | - | - | - | 1,225 | 1,416 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 407 | 462 |
Repair and maintenance expenses | - | - | - | - | - | - | - | - | - | - | 230 | 217 |
Stationery expenses | - | - | - | - | - | - | - | - | - | - | 478 | 311 |
Communication and transportation expenses | - | - | - | - | - | - | - | - | - | - | 1,104 | 1,222 |
Power utilities expenses | - | - | - | - | - | - | - | - | - | - | 107 | 104 |
Research study expenses | 1,290 | 1,930 | 1,909 | 2,266 | 2,318 | 2,267 | 2,265 | 2,757 | 2,700 | 2,936 | 3,122 | 3,718 |
Advertising expenses | - | - | - | - | - | - | - | - | - | - | 181 | 299 |
Provision of allowance for doubtful accounts | 37 | -635 | -47 | -33 | 1 | -2 | - | 1 | -3 | - | 613 | 55 |
Bad debt expenses | - | - | - | - | - | - | - | - | - | - | 12 | - |
Entertainment expenses | - | - | - | - | - | - | - | - | - | - | 304 | 358 |
Donations | - | - | - | - | - | - | - | - | - | - | 70 | 62 |
Rent expenses on land and buildings | - | - | - | - | - | - | - | - | - | - | 782 | 843 |
Depreciation | - | - | - | - | - | - | - | - | - | - | 983 | 1,393 |
Taxes and dues | - | - | - | - | - | - | - | - | - | - | 959 | 930 |
Insurance expenses | - | - | - | - | - | - | - | - | - | - | 162 | 157 |
Miscellaneous expenses | - | - | - | - | - | - | - | - | - | - | 850 | 968 |
Selling, general and administrative expenses | 10,015 | 16,328 | 17,493 | 19,277 | 22,140 | 21,640 | 22,099 | 22,517 | 20,808 | 20,261 | 22,170 | 24,721 |
Operating profit (loss) | 5,612 | 12,077 | 18,518 | 25,456 | 37,018 | 35,714 | 23,692 | 24,699 | 27,357 | 26,600 | 19,853 | 18,591 |
Interest income | 14 | 69 | 73 | 104 | 171 | 130 | 131 | 110 | 38 | 25 | 73 | 144 |
Dividend income | 78 | 252 | 212 | 243 | 272 | 300 | 382 | 315 | 327 | 291 | 374 | 470 |
Foreign exchange gains | 489 | 429 | 658 | - | - | - | - | - | - | - | 329 | 254 |
Other | 112 | 228 | 171 | 240 | 178 | 120 | 295 | 310 | 103 | 343 | 223 | 372 |
Non-operating income | 694 | 979 | 1,116 | 589 | 829 | 551 | 808 | 736 | 469 | 827 | 1,001 | 1,241 |
Interest expenses | 603 | 980 | 884 | 754 | 343 | 501 | 481 | 422 | 333 | 320 | 350 | 438 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | 273 | 53 | 66 |
Interest expenses on bonds | - | - | - | - | - | - | - | - | - | - | 3 | 1 |
Commission expenses | - | 198 | 159 | - | 142 | 174 | - | 135 | 849 | 154 | 187 | 291 |
Foreign law related expenses-NOE | - | - | - | - | - | - | - | - | - | - | 107 | 244 |
Other | 330 | 328 | 628 | 470 | 468 | 618 | 653 | 558 | 1,449 | 513 | 548 | 246 |
Non-operating expenses | 970 | 1,798 | 1,513 | 2,744 | 1,608 | 1,498 | 2,005 | 1,452 | 1,935 | 1,588 | 1,246 | 1,287 |
Ordinary profit (loss) | 5,336 | 11,258 | 18,120 | 23,301 | 36,239 | 34,767 | 22,495 | 23,983 | 25,891 | 25,838 | 19,608 | 18,545 |
Reversal of provision for environmental measures-EI | - | - | - | - | - | - | - | - | - | - | - | 54 |
Compensation for damage income-EI | - | - | - | - | - | - | - | - | - | - | 2,700 | - |
Gain on reversal of provision for loss on damage due to fire-EI | - | - | - | - | - | - | - | 733 | 27 | - | 305 | - |
Subsidy income | - | - | - | - | - | - | - | - | 354 | 67 | 94 | 22 |
Gain on sale of non-current assets | - | 13 | 18 | 287 | 143 | 82 | 48 | 86 | 12 | - | 63 | 44 |
Gain on sale of investment securities | - | - | 1 | 116 | 81 | 155 | - | 254 | 160 | 241 | 179 | 540 |
Insurance claim income | - | - | - | - | - | - | - | - | - | - | - | 33 |
Extraordinary income | 69 | 10,112 | 21 | 409 | 224 | 238 | 48 | 1,074 | 555 | 308 | 3,344 | 694 |
Extraordinary income | 69 | 10,112 | 21 | 409 | 224 | 238 | 48 | 1,074 | 555 | 308 | 3,344 | 694 |
Impairment losses | - | 71 | - | 431 | 1,097 | 752 | 45 | - | 884 | - | 75 | - |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | 354 | 66 | 90 | 35 |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | 354 | 66 | 90 | 35 |
Impairment losses | - | 71 | - | 431 | 1,097 | 752 | 45 | - | 884 | - | 75 | - |
Loss on retirement of non-current assets | - | 5 | 319 | - | - | - | - | - | 19 | 115 | 73 | 114 |
Loss on valuation of investment securities | 55 | 69 | - | 335 | - | - | - | 69 | - | 27 | 71 | 38 |
Loss on valuation of investment securities | 55 | 69 | - | 335 | - | - | - | 69 | - | 27 | 71 | 38 |
Head office relocation expenses | - | - | - | - | - | - | - | - | - | 306 | 338 | - |
Head office relocation expenses | - | - | - | - | - | - | - | - | - | 306 | 338 | - |
Loss on litigation | - | - | - | - | 74 | 53 | 148 | 46 | 74 | 42 | 3 | 138 |
Loss on litigation | - | - | - | - | 74 | 53 | 148 | 46 | 74 | 42 | 3 | 138 |
Loss on retirement of non-current assets | - | 5 | 319 | - | - | - | - | - | 19 | 115 | 73 | 114 |
Extraordinary losses | 1,188 | 620 | 2,623 | 1,072 | 1,210 | 853 | 9,527 | 603 | 1,359 | 757 | 653 | 325 |
Profit (loss) before income taxes | 4,217 | 20,750 | 15,518 | 22,638 | 35,253 | 34,152 | 13,016 | 24,454 | 25,087 | 25,390 | 22,299 | 18,914 |
Income taxes - current | 1,523 | 3,439 | 5,471 | 8,213 | 10,916 | 9,769 | 7,153 | 7,875 | 7,789 | 6,768 | 6,978 | 6,729 |
Income taxes - deferred | 400 | 851 | 2,783 | -568 | -1,974 | 508 | -3,002 | -147 | 138 | 949 | 142 | -1,695 |
Income taxes | 1,923 | 4,291 | 8,255 | 7,644 | 8,941 | 10,278 | 4,150 | 7,727 | 7,928 | 7,717 | 7,120 | 5,033 |
Profit (loss) | - | - | 7,262 | 14,993 | 26,311 | 23,874 | 8,865 | 16,727 | 17,159 | 17,672 | 15,178 | 13,880 |
Profit (loss) attributable to non-controlling interests | - | - | 22 | 9 | 33 | 12 | 3 | -76 | -30 | 1 | -9 | 2 |
Profit (loss) attributable to owners of parent | - | - | 7,240 | 14,983 | 26,277 | 23,862 | 8,862 | 16,803 | 17,189 | 17,671 | 15,187 | 13,878 |